2024-05-03  4:34:40 PM Chg. -2.00 Volume Bid4:34:40 PM Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
92.00GBX -2.13% 1,149
Turnover(GBP): 1,061.2760
-Bid Size: - -Ask Size: - 180.14 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  184.3000   179.3000   167   167.2000   112.8000
Intangible Assets
  18.1000   16.6000   13.4000   30.9000   29.5000
Long-Term Investments
  .1000   .4000   2   .7000   .2000
Fixed Assets
  240.4000   244   224   242.5000   169
Inventories
  77.1000   71.2000   67.1000   67.8000   37
Accounts Receivable
  105   105.4000   93.5000   109.7000   99.1000
Cash and Cash Equivalents
  57.9000   30.8000   40.5000   15.4000   15.5000
Current Assets
  242.5000   217.4000   228.6000   208.2000   159.6000
Total Assets
  482.9000   461.4000   452.6000   450.7000   328.6000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  170.9000   159.1000   171.5000   175.1000   167.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  147.8000   141.8000   146.6000   136.3000   63.9000
Provisions
  24.5000   31.2000   17.5000   17.3000   11
Liabilities
  553.3000   608.3000   598.2000   597.3000   349.3000
Share Capital
  46.3000   46.5000   46.6000   46.8000   47.1000
Total Equity
  -75.5000   -152.6000   -152.2000   -154.5000   -29.6000
Minority Interests
  5.1000   5.7000   6.6000   7.9000   8.9000
Total liabilities equity
  482.9000   461.4000   452.6000   450.7000   328.6000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  513.3000   472.1000   454.5000   461.7000   493.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  71.8000   50.7000   66.8000   70.2000   123
Interest Income
  -   -   -   -   -
Income Before Taxes
  59.8000   38.9000   54.9000   58.2000   113.6000
Income Taxes
  -11.9000   -3.8000   -6.3000   -8.7000   -16.8000
Minority Interests Profit
  -.6000   -.8000   -1.2000   -1.6000   1.4000
Net Income
  47.3000   34.3000   16.4000   39.9000   95

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.4700   0.3400   0.1600   0.3900   0.9190
Dividend per Share
  0.4200   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  62.7000   54.3000   54.2000   58.6000   63.4000
Cash Flow from Investing Activities
  -31.5000   -33.7000   -18.1000   -44.2000   38
Cash Flow from Financing
  4.2000   -48   -25.8000   -41.1000   -97.2000
Decrease / Increase in Cash
  35.4000   -27.4000   10.3000   -26.7000   4.2000
Employees
  4,033   3,950   3,566   3,151   3,188