2024-05-13  9:59:53 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.44USD -1.21% 10,275
Turnover: 25,172.74
-Bid Size: - -Ask Size: - 117.95 mill.USD - 30.50

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  15.2550   16.6100   16.1470   15.8900   20.3520
Intangible Assets
  65.2920   49.1200   45.7370   39   39
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  281.8160   239.9170   237.1780   219.5300   245.2490
Inventories
  -   -   -   -   -
Accounts Receivable
  46.3800   43.1480   38.7690   22.8500   21.1580
Cash and Cash Equivalents
  34.0500   22.9870   12.0680   6.4720   5.3810
Current Assets
  88.6830   70.1780   58.5400   38.8550   33.0720
Total Assets
  370.4990   310.0950   295.7180   258.3850   278.3210

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  101   84.7600   41.4500   17.2880   9.4350
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  231.8860   206.2120   163.0770   113.0300   117.1260
Share Capital
  .8070   .8200   .8310   .8760   .6960
Total Equity
  138.6130   103.8830   132.6410   145.3550   161.1950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  370.4990   310.0950   295.7180   258.3850   278.3210

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  259.7690   226.9700   207.9500   161.5700   149.3700
Depreciation (total)
  13.8940   6.7870   2.1380   .4820   0.0000
Operating Result
  6.3550   3.3910   22.8650   11.6920   17.0250
Interest Income
  -3.2890   -3.4810   -3.4450   -2.0540   -.7010
Income Before Taxes
  3.0410   -.1190   19.3970   9.6020   16.3240
Income Taxes
  14.0090   5.2790   3.4190   2.4280   3.7730
Minority Interests Profit
  -   -   -   -   -
Net Income
  -10.9680   -5.3980   15.9780   7.1740   12.5510

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.2100   -0.1100   0.3300   0.1500   0.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.8090   44.5760   34.4090   14.9180   22.9230
Cash Flow from Investing Activities
  -9.0780   -10.7700   -.7750   7.4890   -11.5050
Cash Flow from Financing
  -44.6620   -44.2130   -44.7810   -27.1740   -12.4230
Decrease / Increase in Cash
  7.2730   -11.0630   -10.9190   -5.5960   -1.0910
Employees
  -   -   -   -   -