2024-04-29  3:39:17 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.52USD -0.20% 300
Turnover: 756
-Bid Size: - -Ask Size: - 121.04 mill.USD - 31.50

Assets

2012
-
in mill. USD
2013
-
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  11.2000   18.6000   16.0660   15.2550   16.6100
Intangible Assets
  62.8000   84.9000   81.3450   65.2920   49.1200
Long-Term Investments
  1.1000   1.7000   -   -   -
Fixed Assets
  -   -   339.3120   281.8160   239.9170
Inventories
  -   -   -   -   -
Accounts Receivable
  29   37.8000   49.0480   46.3800   43.1480
Cash and Cash Equivalents
  40   39.4000   26.7770   34.0500   22.9870
Current Assets
  75.9000   84.6000   87.9350   88.6830   70.1780
Total Assets
  354.2000   420.6000   427.2470   370.4990   310.0950

 

Liabilities

2012
-
in mill. USD
2013
-
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   108   101   84.7600
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.4000   13.7000   15.5000   -   -
Liabilities
  163.6000   252.8000   249.4490   231.8860   206.2120
Share Capital
  .7000   .7000   .7740   .8070   .8200
Total Equity
  190.6000   167.8000   177.7980   138.6130   103.8830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  354.2000   420.6000   427.2470   370.4990   310.0950

 

Income Statement

2012
-
in mill. USD
2013
-
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  195.4000   213.5000   262.6150   259.7690   226.9700
Depreciation (total)
  6.7000   9.3000   16.2570   13.8940   6.7870
Operating Result
  58.9000   29.2000   46.6040   6.3550   3.3910
Interest Income
  -1.2000   -1.8700   -3.7440   -3.2890   -3.4810
Income Before Taxes
  56.8000   27.3000   42.8490   3.0410   -.1190
Income Taxes
  18.8000   11   15.2370   14.0090   5.2790
Minority Interests Profit
  -   -   -   -   -
Net Income
  38.1000   16.2000   27.6120   -10.9680   -5.3980

 

Per Share

2012
-
in USD
2013
-
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.6200   0.2900   0.5300   -0.2100   -0.1100
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
-
in mill. USD
2013
-
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.7000   49.4000   55.5430   60.8090   44.5760
Cash Flow from Investing Activities
  -33.9000   -67   -35.7110   -9.0780   -10.7700
Cash Flow from Financing
  -36.8000   16.4000   -31.4130   -44.6620   -44.2130
Decrease / Increase in Cash
  -15.2000   -.7000   -12.5740   7.2730   -11.0630
Employees
  534   755   831   -   -