2024-05-03  10:10:00 PM Chg. +0.06 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.83USD +0.68% 2.29 mill.
Turnover: 17.77 mill.
3.54Bid Size: 100 11.39Ask Size: 100 1.85 bill.USD 1.36% 24.53

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  3,026.7690   2,817.3560   2,651.4440   2,748.4760   2,755.1950
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  122.5240   111.8000   38.6200   67.5640   121.5950
Current Assets
  -   -   -   -   -
Total Assets
  3,425.7660   3,146.7730   2,965.3060   3,207.5400   3,238.6870

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,090.0990   1,048.6990   1,067.2230   1,185.7930   1,177.0050
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,504.7040   1,427.8480   1,444.3420   1,611.3620   1,589.7040
Share Capital
  2.0020   2.1010   2.1070   2.0940   2.0960
Total Equity
  1,921.0620   1,718.9250   1,520.9640   1,596.1780   1,648.9830
Minority Interests
  8.5720   7.8160   5.7500   6.2970   6.9080
Total liabilities equity
  3,425.7660   3,146.7730   2,965.3060   3,207.5400   3,238.6870

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  938.0910   299.4880   567.1340   1,001.5030   1,074.8670
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  45.3870   53.6040   36.0960   38.2830   65.0720
Income Before Taxes
  206.2390   -422.4790   -192.1380   112.3120   86.9520
Income Taxes
  -22.0280   26.4520   -3.2670   -2.6070   -.3170
Minority Interests Profit
  -.7240   1.6520   .8210   -.3770   -.2950
Net Income
  183.4870   -397.6750   -204.4010   99.5110   76.5230

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.9100   -1.9700   -0.9600   0.4700   0.3600
Dividend per Share
  0.5000   0.1250   0.0000   0.0900   0.1200

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  193.2890   -83.6860   -2.3070   206.2390   237.5640
Cash Flow from Investing Activities
  -65.7300   -78.9730   -62.1990   -248.5990   -120.8460
Cash Flow from Financing
  -39.3650   117.7130   5.1670   74.0310   -56.7250
Decrease / Increase in Cash
  88.1940   -44.9460   -59.3390   31.6710   59.9930
Employees
  31   -   -   -   -