2024-05-10  9:59:53 PM Chg. -0.87 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.85USD -4.41% 5,243
Turnover: 100,877.62
-Bid Size: - -Ask Size: - 649.51 mill.USD - 943.50

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  309.5250   294.2510   323.1490   284.2470   274.1230
Intangible Assets
  -   -   29.5940   38.4080   34.9740
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  322.1110   303.9520   404.6930   391.2560   339.5290
Inventories
  392.5590   344.4580   355.4130   291.0870   191.1940
Accounts Receivable
  373.9930   319.7800   213.5130   191.6290   202.1650
Cash and Cash Equivalents
  298.7050   381.3360   423.4970   493.1800   418.1000
Current Assets
  1,127.1400   1,124.2980   1,056.7110   1,008.5490   852.9810
Total Assets
  1,449.2510   1,428.2500   1,461.4040   1,399.8050   1,192.5100

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  53.8370   30.9340   36.1080   33.4800   26.6930
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.4000   3   3.5000   3.4000   2.5000
Liabilities
  204.0590   103.7920   104.9800   105.3440   96.3480
Share Capital
  .3880   .3780   .3750   .3720   .3760
Total Equity
  1,245.1920   1,324.4580   1,356.4240   1,294.4610   1,096.1620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,449.2510   1,428.2500   1,461.4040   1,399.8050   1,192.5100

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  930.9570   844.3100   538.7310   455.4690   384.6260
Depreciation (total)
  -   -   -   -   -
Operating Result
  278.7480   248.8350   112.8590   -69.1360   -122.7380
Interest Income
  -.0350   .9360   3.0090   3.4920   7.7490
Income Before Taxes
  279.3800   249.7710   115.8680   -65.6440   -114.9890
Income Taxes
  70.6680   57.7630   22.6470   34.9950   -19.2940
Minority Interests Profit
  -   -   -   -   -
Net Income
  208.7120   192.0080   93.2210   -100.6390   -95.6950

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.2200   5.0000   2.4800   -2.6900   -2.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  149.3130   190.1550   246.5220   107.9930   45.5030
Cash Flow from Investing Activities
  -41.5710   -26.6550   -157.8490   -44.8920   -15.1730
Cash Flow from Financing
  -186.8270   -73.5650   -21.8930   .5600   -99.1990
Decrease / Increase in Cash
  -85.6510   82.6310   42.1610   69.6830   -75.0800
Employees
  2,720   2,319   2,355   2,355   2,019