2024-04-26  9:59:54 PM Chg. +0.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.89USD +3.06% 8,112
Turnover: 159,942.36
-Bid Size: - -Ask Size: - 685.18 mill.USD - 995.50

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  296   304.8000   309.5250   294.2510   323.1490
Intangible Assets
  0.0000   0.0000   -   -   29.5940
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   322.1110   303.9520   404.6930
Inventories
  362.2000   368.4000   392.5590   344.4580   355.4130
Accounts Receivable
  263.2000   279.3000   373.9930   319.7800   213.5130
Cash and Cash Equivalents
  257.2000   384.4000   298.7050   381.3360   423.4970
Current Assets
  924.4000   1,078.8000   1,127.1400   1,124.2980   1,056.7110
Total Assets
  1,231.5000   1,394.6000   1,449.2510   1,428.2500   1,461.4040

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  28.3000   38.8000   53.8370   30.9340   36.1080
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.9000   9.8000   5.4000   3   3.5000
Liabilities
  165   152.6000   204.0590   103.7920   104.9800
Share Capital
  .4050   .4070   .3880   .3780   .3750
Total Equity
  1,066.4000   1,242   1,245.1920   1,324.4580   1,356.4240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,231.5000   1,394.6000   1,449.2510   1,428.2500   1,461.4040

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  733   872.4000   930.9570   844.3100   538.7310
Depreciation (total)
  -   -   -   -   -
Operating Result
  161.7000   223.5000   278.7480   248.8350   112.8590
Interest Income
  .5000   .6000   -.0350   .9360   3.0090
Income Before Taxes
  162.1000   224.1000   279.3800   249.7710   115.8680
Income Taxes
  42.9000   54.3000   70.6680   57.7630   22.6470
Minority Interests Profit
  -   -   -   -   -
Net Income
  119.2000   169.8000   208.7120   192.0080   93.2210

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.9600   4.1800   5.2200   5.0000   2.4800
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -8.2000   162.2000   149.3130   190.1550   246.5220
Cash Flow from Investing Activities
  -49   -41.9000   -41.5710   -26.6550   -157.8490
Cash Flow from Financing
  12.3000   3.4000   -186.8270   -73.5650   -21.8930
Decrease / Increase in Cash
  -41.4000   127.2000   -85.6510   82.6310   42.1610
Employees
  2,451   2,637   2,720   2,319   2,355