9/24/2021  9:50:12 PM Chg. -4.9300 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
201.1100USD -2.39% 3,508
Turnover: 600,175.9043
-Bid Size: - -Ask Size: - 87.18 bill.USD - -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  811.5000   803   876.2000   955.3000   1,000.6000
Intangible Assets
  205.2000   221.7000   501.4000   581.8000   621.6000
Long-Term Investments
  44.2000   73.9000   65.5000   92.8000   119.6000
Fixed Assets
  2,244   2,407.3000   3,171.4000   3,729.5000   4,081
Inventories
  475.3000   485.6000   645.5000   753.4000   830.5000
Accounts Receivable
  684.8000   746.3000   915.9000   1,121.7000   1,147.5000
Cash and Cash Equivalents
  505.6000   385.5000   371.1000   390.3000   661
Current Assets
  1,823.1000   1,760.5000   2,041.7000   2,428.7000   2,826.2000
Total Assets
  4,067.1000   4,167.7000   5,213   6,158.2000   6,907.2000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  631.9000   624.2000   759.6000   913.2000   1,014.7000
Long-term debt
  437.6000   282.2000   285.6000   309.2000   526.2000
Liabilities to Banks
  650.4000   365.1000   688.4000   915.8000   916.2000
Provisions
  59.1000   93.6000   268.6000   290.2000   275.3000
Liabilities
  1,701.1000   1,429.8000   2,168.9000   2,700.4000   2,986.5000
Share Capital
  38   38.8000   38.1000   38.5000   38.7000
Total Equity
  2,351.4000   2,716.1000   3,001   3,324.9000   3,664.2000
Minority Interests
  14.5000   21.8000   43.2000   132.9000   256.6000
Total liabilities equity
  4,067.1000   4,167.7000   5,213   6,158.2000   6,907.2000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  3,074.4000   3,268   3,891.6000   4,189.5000   4,988.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  514.5000   555.2000   618.5000   683.1000   831.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  512   570   639.4000   697.6000   837.5000
Income Taxes
  -149.2000   -168.1000   -167.4000   -179.4000   -207.1000
Minority Interests Profit
  -6.5000   -7.8000   -10.1000   -12.6000   -46.4000
Net Income
  382.4000   394   462   505.6000   584

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.8500   1.9100   2.2000   2.4400   2.8000
Dividend per Share
  0.6600   0.7000   0.8300   0.8500   0.8800

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  496.8000   515.3000   619.5000   667.8000   840
Cash Flow from Investing Activities
  -650   -277.4000   -536.2000   -586.3000   -416.3000
Cash Flow from Financing
  -35.6000   -368.5000   -113.8000   -58.8000   -252.3000
Decrease / Increase in Cash
  -188.8000   -130.6000   -30.5000   22.7000   171.3000
Employees
  34,320   34,759   42,704   44,952   50,212