2024-04-26  9:59:44 PM Chg. -0.35 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
133.53USD -0.26% 27,476
Turnover: 3.7 mill.
-Bid Size: - -Ask Size: - 28.24 bill.USD 4.86% 28.16

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  130.4000   106.3000   88.1000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  18.5000   11.1000   7.5000   -   -
Cash and Cash Equivalents
  26.5000   30.8000   126.7000   47.6630   75.7990
Current Assets
  -   -   -   -   -
Total Assets
  2,517.5000   3,223.5000   3,977.1000   4,402.1070   6,071.4070

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,443.8000   1,678.1000   2,045.2000   2,490.1240   3,698.8030
Share Capital
  .9000   1.1000   1.2000   1.1630   1.2410
Total Equity
  1,073.8000   1,545.3000   1,931.9000   1,911.9830   2,372.6040
Minority Interests
  54.8000   53.5000   173.4000   173.5740   283.3650
Total liabilities equity
  2,517.5000   3,223.5000   3,977.1000   4,402.1070   6,071.4070

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  329.8000   409.4000   520.6000   647.1550   782.2700
Depreciation (total)
  58   74.5000   95.2000   115.0760   133.4570
Operating Result
  115.5000   157.2000   213.5000   278.4680   294.6560
Interest Income
  -66.3000   -70.1000   -70.9000   -79.7230   -92.2210
Income Before Taxes
  52.3000   91.6000   137.9000   188.9030   205.4760
Income Taxes
  1.2000   5.4000   10   7.5700   -11.1480
Minority Interests Profit
  -8   -10.4000   -13.5000   -17.5410   -20.0620
Net Income
  50.4000   117.3000   172.1000   178.3550   189.4740

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5500   1.1500   1.5400   1.5400   1.5800
Dividend per Share
  0.5600   0.8500   1.4500   1.8100   2.2400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  144.2000   215.9000   271.3000   337.5810   367.3290
Cash Flow from Investing Activities
  -251.9000   -606.9000   -367   -564.9480   -1,625.6640
Cash Flow from Financing
  87.5000   395.4000   191.7000   148.3070   1,286.4710
Decrease / Increase in Cash
  -20.3000   4.3000   95.9000   -79.0600   28.1360
Employees
  2,239   2,283   2,584   2,643   3,209