2024-05-10  10:00:00 PM Chg. +8.57 Volume Bid10:12:14 PM Ask10:12:14 PM Market Capitalization Dividend Y. P/E Ratio
1,571.02CAD +0.55% 22,530
Turnover: 32.62 mill.
1,565.41Bid Size: 100 1,573.00Ask Size: 100 35.49 bill.CAD - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  6,072.5000   5,676.9000   6,194.1000   3,102.8000   2,843.4000
Long-Term Investments
  37,013.2000   37,432.9000   38,111.6000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,055.3000   6,667.9000   6,533.9000   5,816.1000   6,883.2000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  64,090.1000   64,372.1000   70,508.5000   74,054   86,645.4000

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  45,678.1000   47,006.9000   52,601.3000   56,526.7000   65,330.1000
Share Capital
  1,335.5000   1,335.5000   1,335.5000   -   -
Total Equity
  18,412   17,365.2000   17,907.2000   13,856.6000   16,385.1000
Minority Interests
  4,600.9000   4,250.4000   3,529.1000   3,670.7000   4,930.2000
Total liabilities equity
  64,090.1000   64,372.1000   70,508.5000   74,054   86,645.4000

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,354.4000   1,209.2000   2,704.7000   -   -
Interest Income
  -331.2000   -347.1000   -472   -   -
Income Before Taxes
  2,023.2000   862.1000   2,232.7000   -   -
Income Taxes
  408.3000   44.2000   261.5000   206.7000   726
Minority Interests Profit
  125.7000   -441.9000   32.9000   181   -265.5000
Net Income
  1,740.6000   376   2,004.1000   218.4000   3,401.1000

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  66.7400   12.0300   72.8000   6.5900   129.3300
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,700.6000   -1,924.3000   1,355.4000   139.8000   6,641
Cash Flow from Investing Activities
  -894.1000   -628.6000   -1,204   -46.8000   1,838.6000
Cash Flow from Financing
  1,761.6000   -676.1000   -837.4000   436.9000   -1,189.3000
Decrease / Increase in Cash
  3,568.1000   -3,229   -686   -   -
Employees
  38,000   39,000   39,000   -   -