7/28/2021  6:20:38 PM Chg. +0.48 Volume Bid6:20:51 PM Ask6:20:51 PM Market Capitalization Dividend Y. P/E Ratio
25.75CAD +1.90% 799,700
Turnover: 20.34 mill.
25.75Bid Size: 600 25.76Ask Size: 800 17.92 bill.CAD - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  3,883.6000   4,953.6000   11,986.2000   14,719.4000   15,923
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   245.9000   158
Fixed Assets
  -   -   -   -   -
Inventories
  649.9000   903.7000   1,123.6000   1,197.3000   1,184
Accounts Receivable
  238.1000   390.2000   548.1000   343.9000   303
Cash and Cash Equivalents
  452.1000   309   694.5000   357.4000   365
Current Assets
  1,374.1000   1,833   2,543   2,461.1000   2,157
Total Assets
  5,298   7,536.4000   15,471.2000   17,824.3000   18,618

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  273.4000   355.5000   667.8000   552.5000   568
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  458.9000   564.5000   930.9000   399.3000   813
Liabilities
  1,129.5000   1,655   6,382.6000   7,736.3000   7,985
Share Capital
  1,950.6000   1,929.6000   4,204   4,391.5000   5,531
Total Equity
  3,675.6000   5,331   7,968.3000   8,912.8000   9,568
Minority Interests
  492.9000   550.4000   1,120.3000   1,175.2000   1,065
Total liabilities equity
  5,298   7,536.4000   15,471.2000   17,824.3000   18,618

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  2,583.5000   2,950.4000   3,552.9000   3,542   2,698
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,120.1000   2,188.9000   894.8000   841   -84
Interest Income
  -4.6000   8.3000   4.5000   11.4000   -8
Income Before Taxes
  1,115.5000   2,197.2000   899.3000   852.4000   -92
Income Taxes
  460.7000   327.8000   369.6000   -140.9000   518
Minority Interests Profit
  -125.9000   -96.5000   -71.1000   -158.5000   114
Net Income
  528.9000   1,772.9000   458.6000   834.8000   -496

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  1.1800   3.7400   0.8200   1.4000   -0.7700
Dividend per Share
  0.1774   0.1891   0.1513   0.0816   0.0430

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  412.3000   342.5000   868.8000   743.6000   1,191
Cash Flow from Investing Activities
  -1,098.8000   -677.8000   -1,750.2000   -2,758.2000   -1,639
Cash Flow from Financing
  -206.3000   192.2000   1,266.9000   1,658.8000   451
Decrease / Increase in Cash
  -892.8000   -143.1000   385.5000   -355.8000   3
Employees
  -   -   13,661   14,600   16,074