2024-05-10  9:59:59 PM Chg. -3.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.46USD -23.20% 9,601
Turnover: 105,353.37
-Bid Size: - -Ask Size: - 139.5 mill.USD - 11.23

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  33.6240   31.4740   29.8740   29.9830   26.5980
Intangible Assets
  8.0060   10.0630   8.3310   7.2500   5.5730
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  122.4260   130.7940   121.9080   103.8990   75.0950
Inventories
  18.8120   23.8550   16.9330   16.1960   19.9950
Accounts Receivable
  14.3230   24.1930   13.7780   17.1590   20.8860
Cash and Cash Equivalents
  11.9340   18.9250   32.6860   14.0660   16.1090
Current Assets
  76.6540   71.2070   64.9370   60.0300   59.9610
Total Assets
  199.0800   202.0010   186.8450   163.9290   135.0560

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  4.1060   4.0510   1.5930   6.3910   5.5950
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .0500   .0500   -   -   -
Liabilities
  22.4930   23.1540   25.8750   21.4720   13.4090
Share Capital
  .1360   .1360   .1370   .1370   .1390
Total Equity
  176.5870   178.8470   160.9700   142.4570   121.6470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  199.0800   202.0010   186.8450   163.9290   135.0560

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  75.7480   95.8090   87.8350   94.8640   89.2530
Depreciation (total)
  14.4120   19.3390   23.6000   20.8000   19.5000
Operating Result
  -20.7430   1.0330   -18.0390   -16.8710   -23.1360
Interest Income
  .7470   1.2090   1.0640   1.4410   .9110
Income Before Taxes
  -19.7920   2.2710   -16.5930   -13.4780   -22.6830
Income Taxes
  -.5800   2.4170   2.6490   .5780   .1730
Minority Interests Profit
  -   -   -   -   -
Net Income
  -19.2120   -.1460   -19.2420   -14.0560   -22.8560

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.4500   -0.0100   -1.4200   -1.0500   -1.7600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -10.4010   5.6290   18.1220   -7.1720   -10.0350
Cash Flow from Investing Activities
  7.7770   1.5600   -4.0500   -3.3180   14.1490
Cash Flow from Financing
  .0630   .2150   -.0780   -8.2260   -1.7130
Decrease / Increase in Cash
  -3.1580   6.9910   13.7610   -18.6200   2.0430
Employees
  726   786   651   -   -