2024-05-10  9:59:59 PM Chg. -3.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.46USD -23.20% 9,601
Turnover: 105,353.37
-Bid Size: - -Ask Size: - 139.5 mill.USD - 11.23

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  85.4000   49.2050   48.7090   44.7320   37.3990
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   110.9780   102.0370   80.4380   119.3290
Inventories
  149.5000   145.8900   124.8000   104.5400   20.7520
Accounts Receivable
  49.8000   24.6020   12.6930   15.3920   9.4350
Cash and Cash Equivalents
  2.7000   33.3570   22.3140   10.2620   15.0920
Current Assets
  233.1000   244.0080   205.0090   174.3340   86.3670
Total Assets
  327.2000   354.9860   307.0460   254.7720   205.6960

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  16.7000   4.9640   4.0770   2.1200   2.5990
Long-term debt
  -   .9310   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.6000   2.4200   3.5100   .0400   .0400
Liabilities
  38.2000   25.7280   17.4220   10.3050   10.5420
Share Capital
  .1290   .1310   .1310   .1330   .1340
Total Equity
  289.1000   329.2580   289.6240   244.4670   195.1540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  327.2000   354.9860   307.0460   254.7720   205.6960

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  300.6000   236.9120   84.8670   62.0600   73.7210
Depreciation (total)
  -   17.7740   19.5470   19.9140   17.7660
Operating Result
  101.2000   53.7990   -52.5550   -55.5100   -54.3230
Interest Income
  .6000   -.3480   .1980   .3500   .6140
Income Before Taxes
  101.1000   53.5430   -49.8340   -55.3330   -54.1080
Income Taxes
  31.5000   16.6320   -17.1930   -9.3630   2.6830
Minority Interests Profit
  -   -   -   -   -
Net Income
  69.6000   36.9110   -32.6410   -45.9700   -56.7910

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.4000   2.8200   -2.5100   -3.5200   -4.3200
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -57.2000   67.6500   -11.3690   -1.6950   10.0910
Cash Flow from Investing Activities
  3.4000   -36.7040   -.2880   -10.2080   -5.4580
Cash Flow from Financing
  5.7000   -.3290   -.3290   -   .0500
Decrease / Increase in Cash
  -48   30.6310   -11.0430   -12.0520   4.8300
Employees
  1,333   1,149   978   785   707