2024-05-10  9:59:59 PM Chg. -3.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.46USD -23.20% 9,601
Turnover: 105,353.37
-Bid Size: - -Ask Size: - 139.5 mill.USD - 11.23

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  44.7320   37.3990   33.6240   31.4740   29.8740
Intangible Assets
  -   -   8.0060   10.0630   8.3310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  80.4380   119.3290   122.4260   130.7940   121.9080
Inventories
  104.5400   20.7520   18.8120   23.8550   16.9330
Accounts Receivable
  15.3920   9.4350   14.3230   24.1930   13.7780
Cash and Cash Equivalents
  10.2620   15.0920   11.9340   18.9250   32.6860
Current Assets
  174.3340   86.3670   76.6540   71.2070   64.9370
Total Assets
  254.7720   205.6960   199.0800   202.0010   186.8450

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  2.1200   2.5990   4.1060   4.0510   1.5930
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .0400   .0400   .0500   .0500   -
Liabilities
  10.3050   10.5420   22.4930   23.1540   25.8750
Share Capital
  .1330   .1340   .1360   .1360   .1370
Total Equity
  244.4670   195.1540   176.5870   178.8470   160.9700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  254.7720   205.6960   199.0800   202.0010   186.8450

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  62.0600   73.7210   75.7480   95.8090   87.8350
Depreciation (total)
  19.9140   17.7660   14.4120   19.3390   23.6000
Operating Result
  -55.5100   -54.3230   -20.7430   1.0330   -18.0390
Interest Income
  .3500   .6140   .7470   1.2090   1.0640
Income Before Taxes
  -55.3330   -54.1080   -19.7920   2.2710   -16.5930
Income Taxes
  -9.3630   2.6830   -.5800   2.4170   2.6490
Minority Interests Profit
  -   -   -   -   -
Net Income
  -45.9700   -56.7910   -19.2120   -.1460   -19.2420

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -3.5200   -4.3200   -1.4500   -0.0100   -1.4200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1.6950   10.0910   -10.4010   5.6290   18.1220
Cash Flow from Investing Activities
  -10.2080   -5.4580   7.7770   1.5600   -4.0500
Cash Flow from Financing
  -   .0500   .0630   .2150   -.0780
Decrease / Increase in Cash
  -12.0520   4.8300   -3.1580   6.9910   13.7610
Employees
  785   707   726   786   651