2024-04-26  10:10:00 PM Chg. +3.33 Volume Bid1:18:02 AM Ask1:18:02 AM Market Capitalization Dividend Y. P/E Ratio
90.99USD +3.80% 749,023
Turnover: 44.28 mill.
90.65Bid Size: 100 91.44Ask Size: 100 4.62 bill.USD - 40.08

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  321.9480   337.6340   323.8620   332.1560   343.9790
Intangible Assets
  244.5880   204.4580   177.5400   156.5890   127.6930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  915.1400   831.0420   728.6800   716.1620   698.6460
Inventories
  211.0770   187.0280   176.9290   160.7990   194.3370
Accounts Receivable
  145.8270   157.0930   152.6830   151.2260   185.0270
Cash and Cash Equivalents
  160.6620   115.1230   139.5640   180.1690   169.3510
Current Assets
  570.2770   488.0860   510.0290   521.1770   576.1210
Total Assets
  1,485.4170   1,319.1280   1,238.7090   1,237.3390   1,274.7670

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  48.4250   39.6740   42.9730   55.2650   63.3610
Long-term debt
  406.3690   364.5290   253.6250   59.4230   322.4540
Liabilities to Banks
  -   -   -   -   -
Provisions
  32.1000   21.4000   12.1000   6.5000   19.9000
Liabilities
  659.2950   597.5630   499.0990   484.9100   606.8990
Share Capital
  .5170   .5090   .5230   .5230   .5100
Total Equity
  826.1220   721.5650   739.6100   752.4290   667.8680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,485.4170   1,319.1280   1,238.7090   1,237.3390   1,274.7670

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  910.3730   908.8320   886.1160   903.9230   967.5790
Depreciation (total)
  86.0530   89.9110   89.7330   89.2470   109.4180
Operating Result
  40.5400   -43.9420   -19.3810   56.1570   83.5450
Interest Income
  -9.3750   -9.4740   -8.0950   -4.5250   -9.9120
Income Before Taxes
  31.1650   -53.4160   -27.4760   59.6320   73.6330
Income Taxes
  14.2680   2.1630   -1.2080   14.0600   18.6140
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.8970   -55.5790   -26.2680   45.5720   55.0190

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3300   -1.0900   -0.5100   0.8600   1.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.1780   121.8650   159.7380   220.3500   159.2810
Cash Flow from Investing Activities
  -121.7680   -104.7680   -73.3130   -63.0410   -116.1480
Cash Flow from Financing
  -33.1600   -62.6240   -60.4130   -120.6430   -50.6280
Decrease / Increase in Cash
  -31.8070   -45.5390   24.4410   40.6050   -10.8180
Employees
  3,383   3,225   3,107   3,136   3,216