2024-04-26  10:10:00 PM Chg. +3.33 Volume Bid1:18:02 AM Ask1:18:02 AM Market Capitalization Dividend Y. P/E Ratio
90.99USD +3.80% 749,023
Turnover: 44.28 mill.
90.65Bid Size: 100 91.44Ask Size: 100 4.62 bill.USD - 40.08

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  257   271.4370   321.9480   337.6340   323.8620
Intangible Assets
  264.4000   271.1590   244.5880   204.4580   177.5400
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   891.2020   915.1400   831.0420   728.6800
Inventories
  183.8000   197.6610   211.0770   187.0280   176.9290
Accounts Receivable
  170.1000   164.6030   145.8270   157.0930   152.6830
Cash and Cash Equivalents
  179.1000   192.4690   160.6620   115.1230   139.5640
Current Assets
  597   622.9760   570.2770   488.0860   510.0290
Total Assets
  1,461.9000   1,514.1780   1,485.4170   1,319.1280   1,238.7090

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  49.9000   53.5620   48.4250   39.6740   42.9730
Long-term debt
  -   392.0570   406.3690   364.5290   253.6250
Liabilities to Banks
  -   -   -   -   -
Provisions
  29.6000   29.7000   32.1000   21.4000   12.1000
Liabilities
  692.7000   676.2900   659.2950   597.5630   499.0990
Share Capital
  .5100   .5200   .5170   .5090   .5230
Total Equity
  769.2000   837.8880   826.1220   721.5650   739.6100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,461.9000   1,514.1780   1,485.4170   1,319.1280   1,238.7090

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  892   938.5090   910.3730   908.8320   886.1160
Depreciation (total)
  -   81.7400   86.0530   89.9110   89.7330
Operating Result
  56.5000   47.3270   40.5400   -43.9420   -19.3810
Interest Income
  -   -10.9260   -9.3750   -9.4740   -8.0950
Income Before Taxes
  49.9000   36.4010   31.1650   -53.4160   -27.4760
Income Taxes
  11.1000   1.2530   14.2680   2.1630   -1.2080
Minority Interests Profit
  -   -   -   -   -
Net Income
  38.8000   35.1480   16.8970   -55.5790   -26.2680

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.7600   0.6800   0.3300   -1.0900   -0.5100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.1000   139.5240   127.1780   121.8650   159.7380
Cash Flow from Investing Activities
  -596.4000   -105.8300   -121.7680   -104.7680   -73.3130
Cash Flow from Financing
  461.9000   -20.7000   -33.1600   -62.6240   -60.4130
Decrease / Increase in Cash
  -49.7000   13.3490   -31.8070   -45.5390   24.4410
Employees
  3,563   3,782   3,383   3,225   3,107