2024-05-10  9:59:59 PM Chg. +0.56 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
101.89USD +0.55% 45,341
Turnover: 4.63 mill.
-Bid Size: - -Ask Size: - 30.13 bill.USD 1.72% 12.59

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,006   1,181   1,122   1,027   927
Intangible Assets
  657   1,070   950   858   778
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  121   185   151   205   229
Current Assets
  -   -   -   -   -
Total Assets
  62,307   70,817   74,111   76,578   73,022

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  4,265   4,348   4,352   4,944   4,357
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  49,206   54,547   55,555   58,735   59,391
Share Capital
  4   4   4   4   3
Total Equity
  13,101   16,270   18,556   17,843   13,631
Minority Interests
  -   -   -   -   -
Total liabilities equity
  62,307   70,817   74,111   76,578   73,022

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  18,955   20,740   20,523   22,390   22,362
Depreciation (total)
  68   66   72   71   71
Operating Result
  -   -   -   -   -
Interest Income
  298   259   236   234   213
Income Before Taxes
  1,753   2,560   2,120   2,896   2,258
Income Taxes
  268   475   383   531   443
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,801   2,064   1,716   2,344   1,794

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  5.0300   5.7200   4.7900   6.7100   5.5200
Dividend per Share
  1.1000   1.2000   1.3000   1.4400   1.5800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,843   3,489   3,871   4,093   4,008
Cash Flow from Investing Activities
  -1,962   -2,148   -2,066   -2,466   -1,277
Cash Flow from Financing
  -1,467   -1,191   -1,778   -1,581   -2,710
Decrease / Increase in Cash
  -596   141   35   40   7
Employees
  18,500   19,500   18,500   18,100   -