2024-05-10  9:59:57 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
152.20USD +0.01% 29,513
Turnover: 4.47 mill.
-Bid Size: - -Ask Size: - 15.4 bill.USD 0.30% 72.48

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  4,031   4,270   4,034   3,608   3,456
Intangible Assets
  547   599   683   628   437
Long-Term Investments
  -   -   211   233   232
Fixed Assets
  -   -   6,345   6,298   6,711
Inventories
  12   28   14   14   12
Accounts Receivable
  298   304   350   427   421
Cash and Cash Equivalents
  457   482   503   570   893
Current Assets
  1,124   1,139   1,327   1,345   1,706
Total Assets
  7,596   7,749   7,672   7,643   8,417

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  141   162   175   151   150
Long-term debt
  -   -   1,440   1,623   1,612
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,601   3,841   4,141   3,966   4,450
Share Capital
  1   1   1   1   1
Total Equity
  3,995   3,908   3,531   3,677   3,967
Minority Interests
  4   5   6   7   5
Total liabilities equity
  7,596   7,749   7,672   7,643   8,417

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,328   4,429   4,685   4,454   5,020
Depreciation (total)
  325   340   366   327   329
Operating Result
  323   299   -   -   -
Interest Income
  -68   -76   -80   -76   -75
Income Before Taxes
  194   289   573   951   1,006
Income Taxes
  70   85   -323   -182   -240
Minority Interests Profit
  0.0000   0.0000   -1   0.0000   0.0000
Net Income
  124   204   249   769   766

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8700   1.5300   1.9900   6.7900   7.3300
Dividend per Share
  0.0000   0.0000   0.0000   0.6000   0.7600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  538   489   620   341   396
Cash Flow from Investing Activities
  -47   -380   266   374   585
Cash Flow from Financing
  -715   -96   -858   -850   -541
Decrease / Increase in Cash
  -228   25   21   -130   441
Employees
  45,000   45,000   45,000   54,000   55,000