2024-05-14  6:14:26 PM Chg. +0.61 Volume Bid2024-05-14 Ask2024-05-14 Market Capitalization Dividend Y. P/E Ratio
149.83USD +0.41% 7,682
Turnover: 1.15 mill.
149.47Bid Size: 101 150.60Ask Size: 106 15.14 bill.USD 0.30% 71.25

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  4,186   4,031   4,270   4,034   3,608
Intangible Assets
  552   547   599   683   628
Long-Term Investments
  -   -   -   211   233
Fixed Assets
  -   -   -   6,345   6,298
Inventories
  17   12   28   14   14
Accounts Receivable
  274   298   304   350   427
Cash and Cash Equivalents
  685   457   482   503   570
Current Assets
  1,709   1,124   1,139   1,327   1,345
Total Assets
  8,143   7,596   7,749   7,672   7,643

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  130   141   162   175   151
Long-term debt
  -   -   -   1,440   1,623
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,512   3,601   3,841   4,141   3,966
Share Capital
  2   1   1   1   1
Total Equity
  4,631   3,995   3,908   3,531   3,677
Minority Interests
  4   4   5   6   7
Total liabilities equity
  8,143   7,596   7,749   7,672   7,643

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,415   4,328   4,429   4,685   4,454
Depreciation (total)
  371   325   340   366   327
Operating Result
  279   323   299   -   -
Interest Income
  -71   -68   -76   -80   -76
Income Before Taxes
  525   194   289   573   951
Income Taxes
  179   70   85   -323   -182
Minority Interests Profit
  -2   0.0000   0.0000   -1   0.0000
Net Income
  344   124   204   249   769

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.2500   0.8700   1.5300   1.9900   6.7900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.6000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  473   538   489   620   341
Cash Flow from Investing Activities
  373   -47   -380   266   374
Cash Flow from Financing
  -607   -715   -96   -858   -850
Decrease / Increase in Cash
  231   -228   25   21   -130
Employees
  45,000   45,000   45,000   45,000   54,000