2024-05-01  9:59:53 PM Chg. -4.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
60.47USD -7.09% 801,419
Turnover: 48.56 mill.
-Bid Size: - -Ask Size: - 41.21 bill.USD 2.40% 22.40

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,269   1,189   7,872   6,121   6,171
Intangible Assets
  737   871   7,653   6,741   6,348
Long-Term Investments
  -   -   2,735   1,191   1,301
Fixed Assets
  7,058   7,668   46,144   39,592   36,974
Inventories
  628   627   3,560   3,209   3,224
Accounts Receivable
  1,750   1,775   8,018   6,666   7,065
Cash and Cash Equivalents
  892   1,401   684   321   200
Current Assets
  4,751   4,653   17,109   12,292   11,823
Total Assets
  11,809   12,321   63,253   51,884   48,797

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  871   785   6,764   4,271   4,644
Long-term debt
  1,443   2,159   14,606   11,964   9,654
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,139   8,245   38,163   30,517   26,339
Share Capital
  198.6400   3.8200   9   9   10
Total Equity
  4,670   4,076   25,090   21,367   22,458
Minority Interests
  23   35   972   920   1,294
Total liabilities equity
  11,809   12,321   63,253   51,884   48,797

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  10,340   9,902   37,674   30,172   31,400
Depreciation (total)
  361   342   953   1,188   1,085
Operating Result
  697   884   -   -   -
Interest Income
  83   87   314   496   441
Income Before Taxes
  613   715   1,586   2,558   2,901
Income Taxes
  -24   -100   2,238   705   518
Minority Interests Profit
  -1   116   216   199   221
Net Income
  1,838   551   -868   1,611   2,162

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.2304   1.3717   -1.3000   1.7200   2.3400
Dividend per Share
  0.7120   0.8063   1.0500   1.0000   1.0400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  831   542   1,895   12   2,513
Cash Flow from Investing Activities
  -221   -862   -887   -1,137   1,215
Cash Flow from Financing
  -261   862   -933   717   -3,752
Decrease / Increase in Cash
  329   509   87   -258   -121
Employees
  168,000   139,000   209,000   121,000   122,000