2024-05-01  9:59:53 PM Chg. -4.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
60.47USD -7.09% 801,419
Turnover: 48.56 mill.
-Bid Size: - -Ask Size: - 41.21 bill.USD 2.40% 22.40

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  6,585   1,269   1,189   7,872   6,121
Intangible Assets
  999   737   871   7,653   6,741
Long-Term Investments
  -   -   -   2,735   1,191
Fixed Assets
  -   7,058   7,668   46,144   39,592
Inventories
  2,325   628   627   3,560   3,209
Accounts Receivable
  7,206   1,750   1,775   8,018   6,666
Cash and Cash Equivalents
  1,055   892   1,401   684   321
Current Assets
  13,698   4,751   4,653   17,109   12,292
Total Assets
  31,518   11,809   12,321   63,253   51,884

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  6,318   871   785   6,764   4,271
Long-term debt
  -   1,443   2,159   14,606   11,964
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,204   7,139   8,245   38,163   30,517
Share Capital
  700   198.6400   3.8200   9   9
Total Equity
  12,314   4,670   4,076   25,090   21,367
Minority Interests
  -   23   35   972   920
Total liabilities equity
  31,518   11,809   12,321   63,253   51,884

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  42,730   10,340   9,902   37,674   30,172
Depreciation (total)
  -   361   342   953   1,188
Operating Result
  2,311   697   884   -   -
Interest Income
  -248   83   87   314   496
Income Before Taxes
  2,465   613   715   1,586   2,558
Income Taxes
  1,168   -24   -100   2,238   705
Minority Interests Profit
  -119   -1   116   216   199
Net Income
  1,178   1,838   551   -868   1,611

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.7200   4.2304   1.3717   -1.3000   1.7200
Dividend per Share
  0.7600   0.7120   0.8063   1.0500   1.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,686   831   542   1,895   12
Cash Flow from Investing Activities
  -580   -221   -862   -887   -1,137
Cash Flow from Financing
  -1,214   -261   862   -933   717
Decrease / Increase in Cash
  790   329   509   87   -258
Employees
  170,000   168,000   139,000   209,000   121,000