2024-05-01  9:59:53 PM Chg. -4.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
60.47USD -7.09% 801,419
Turnover: 48.56 mill.
-Bid Size: - -Ask Size: - 40.74 bill.USD 2.40% 22.40

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  7,872   6,121   6,171   3,348   3,059
Intangible Assets
  7,653   6,741   6,348   5,632   5,356
Long-Term Investments
  2,735   1,191   1,301   853   914
Fixed Assets
  46,144   39,592   36,974   29,894   30,762
Inventories
  3,560   3,209   3,224   1,814   1,773
Accounts Receivable
  8,018   6,666   7,065   5,770   5,294
Cash and Cash Equivalents
  684   321   200   2,805   1,951
Current Assets
  17,109   12,292   11,823   12,393   10,053
Total Assets
  63,253   51,884   48,797   42,287   40,815

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  6,764   4,271   4,644   3,582   3,120
Long-term debt
  14,606   11,964   9,654   6,708   7,526
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  38,163   30,517   26,339   21,458   22,282
Share Capital
  9   9   10   8   8
Total Equity
  25,090   21,367   22,458   20,829   18,533
Minority Interests
  972   920   1,294   1,063   1,086
Total liabilities equity
  63,253   51,884   48,797   42,287   40,815

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  37,674   30,172   31,400   23,968   22,317
Depreciation (total)
  953   1,188   1,085   825   822
Operating Result
  -   -   -   -   -
Interest Income
  314   496   441   350   231
Income Before Taxes
  1,586   2,558   2,901   1,056   903
Income Taxes
  2,238   705   518   -233   108
Minority Interests Profit
  216   199   221   189   164
Net Income
  -868   1,611   2,162   5,674   631

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.3000   1.7200   2.3400   6.5200   0.8400
Dividend per Share
  1.0500   1.0000   1.0400   1.0400   1.0400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,895   12   2,513   1,743   2,479
Cash Flow from Investing Activities
  -887   -1,137   1,215   -533   -258
Cash Flow from Financing
  -933   717   -3,752   -10,519   -2,824
Decrease / Increase in Cash
  87   -258   -121   2,621   -861
Employees
  209,000   121,000   122,000   104,000   97,000