2024-05-03  10:15:00 PM Chg. +0.2000 Volume Bid10:09:54 AM Ask10:09:54 AM Market Capitalization Dividend Y. P/E Ratio
17.9500USD +1.13% 54,951
Turnover: 545,806.8135
7.2200Bid Size: 100 25.0000Ask Size: 500 551.41 mill.USD - 26.40

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  18.8460   17.8430   17.6340   19.0940   17.1560
Intangible Assets
  6.0430   4.7580   3.4530   16.2340   12.4570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  97.3580   102.0550   123.7340   158.5100   142.7020
Inventories
  5.8430   5.6070   12.4680   11.6790   11.1160
Accounts Receivable
  6.7040   5.3220   5.8660   11.7920   7.8480
Cash and Cash Equivalents
  36.4970   76.0360   106.3350   96.1220   110.2810
Current Assets
  89.9250   94.5790   131.8420   129.5940   146.2680
Total Assets
  187.2830   196.6340   255.5760   288.1040   288.9700

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  15.0510   21.9570   40.6110   41.9820   39.1150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  71.1080   84.8190   120.5610   133.5680   127.4370
Share Capital
  .0340   .0340   .0350   .0360   .0360
Total Equity
  116.1750   111.8150   135.0150   154.5360   161.5330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  187.2830   196.6340   255.5760   288.1040   288.9700

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  226.5250   205.9400   257.5310   280.0500   314.4620
Depreciation (total)
  5.0910   6.2900   6.9690   10.3220   11.2550
Operating Result
  -19.5080   -3.8970   27.1680   47.4050   26.1050
Interest Income
  -1.4480   -.9240   -.4110   -.2480   -2.9120
Income Before Taxes
  -18.0600   -2.9730   27.5790   47.6530   29.0160
Income Taxes
  1.2000   .8010   -23.3700   7.3290   8.0390
Minority Interests Profit
  -   -   -   -   -
Net Income
  -19.2600   -3.7740   50.9490   40.3240   20.9780

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.5800   -0.1100   1.5300   1.2500   0.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -6.2420   16.4780   65.4170   44.8330   47.0160
Cash Flow from Investing Activities
  -15.7140   28.6470   -1.0040   -21.0840   -11.4320
Cash Flow from Financing
  .5460   -5.7000   -34.6550   -31.9430   -22.0650
Decrease / Increase in Cash
  -21.9510   39.5390   30.2990   -10.2130   14.1590
Employees
  578   574   -   -   -