2024-05-09  9:59:26 PM Chg. -1.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.64USD -10.21% 25,598
Turnover: 269,831.52
-Bid Size: - -Ask Size: - 290.52 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  85.0630   84.7310   80.2740   72.6450   79.3350
Intangible Assets
  23.9610   20.9990   26.2960   22.8140   19.4720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  186.5620   189.5210   227.4000   200.9870   216.0840
Inventories
  2.7730   3.9350   3.7370   5.1520   8.0170
Accounts Receivable
  199.1490   190.4340   210.9530   203.3880   218.4320
Cash and Cash Equivalents
  79.2390   71.6560   43.8050   64.0570   89.7150
Current Assets
  381.7690   375.4460   358.6300   357.0460   417.3100
Total Assets
  568.3310   564.9670   586.0300   558.0330   633.3940

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  125.7920   141.4450   105.6490   79.4390   114.6470
Long-term debt
  8.8040   0.0000   44.6820   0.0000   5.3470
Liabilities to Banks
  8.8000   0.0000   44.7000   0.0000   5.4000
Provisions
  16   12.4000   9.4000   .4000   .3000
Liabilities
  283.7770   249.4010   264.2210   239.1900   281.4370
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  284.5540   315.5660   321.8090   318.8430   351.9570
Minority Interests
  -8.7420   -1.1760   0.0000   0.0000   -
Total liabilities equity
  568.3310   564.9670   586.0300   558.0330   633.3940

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,343.1350   1,311.9170   1,197.5090   1,091.5530   1,416.6800
Depreciation (total)
  23.4800   21.4410   21.6020   20.3470   18.2240
Operating Result
  8.8020   40.8820   4.8590   -10.4790   37.9300
Interest Income
  -.7680   -.6620   -2.0790   -2.2190   -.1290
Income Before Taxes
  8.1920   39.6530   2.4460   -12.1480   38.4120
Income Taxes
  10.0900   14.1160   2.3080   -.6680   10.4300
Minority Interests Profit
  -19.0550   -3.3260   .3210   0.0000   -
Net Income
  17.1570   28.8630   -.1830   -11.4800   27.9820

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.6400   1.0900   -0.0100   -0.4300   1.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.4380   30.3260   -18.7460   74.6710   41.3940
Cash Flow from Investing Activities
  -20.5740   -26.5660   -51.4190   -9.3360   -14.4480
Cash Flow from Financing
  .7940   -10.5850   42.7320   -45.3120   -1.1070
Decrease / Increase in Cash
  2.1240   -7.5830   -27.8510   20.2520   25.6580
Employees
  4,826   3,560   4,001   4,650   5,000