Mercury Systems/ US5893781089 /
| 2024-04-26 3:47:08 PM | Chg. +0.01 | Volume | Bid3:50:50 PM | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 28.78USD | +0.03% | 2,383 Turnover: 68,589.68 |
28.91Bid Size: 100 | -Ask Size: - | 1.71 bill.USD | - | - |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 50.9800 | 60.0010 | 87.7370 | 128.5240 | 127.1910 | ||||||
| Intangible Assets | 177.9040 | 206.1240 | 208.7480 | 307.5590 | 351.5380 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 732.7370 | 834.8050 | 975.9510 | 1,312.0370 | 1,489.1630 | ||||||
| Inventories | 108.5850 | 137.1120 | 178.0930 | 221.6400 | 270.3390 | ||||||
| Accounts Receivable | 104.0400 | 118.8320 | 120.4380 | 128.8070 | 144.4940 | ||||||
| Cash and Cash Equivalents | 66.5210 | 257.9320 | 226.8380 | 113.8390 | 65.6540 | ||||||
| Current Assets | 331.7430 | 582.1720 | 634.7690 | 643.1000 | 815.2520 | ||||||
| Total Assets | 1,064.4800 | 1,416.9770 | 1,610.7200 | 1,955.1370 | 2,304.4150 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.3230 | 39.0300 | 41.8770 | 47.9510 | 98.6730 | ||||||
| Long-term debt | 195 | 0.0000 | 0.0000 | 200 | 451.5000 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 13.6000 | 17.8000 | 13.9000 | - | - | ||||||
| Liabilities | 292.5890 | 132.2380 | 225.9360 | 470.9910 | 767.2300 | ||||||
| Share Capital | .4690 | .5420 | .5470 | .5520 | .5570 | ||||||
| Total Equity | 771.8910 | 1,284.7390 | 1,384.7840 | 1,484.1460 | 1,537.1850 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 1,064.4800 | 1,416.9770 | 1,610.7200 | 1,955.1370 | 2,304.4150 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 493.1840 | 654.7440 | 796.6100 | 923.9960 | 988.1970 | ||||||
| Depreciation (total) | 42.2770 | 46.3920 | 49.3300 | 67.0830 | 93.4170 | ||||||
| Operating Result | 46.9850 | 76.5840 | 91.0620 | 81.0010 | 31.6100 | ||||||
| Interest Income | -2.8180 | -8.1770 | 1.1450 | -1.0430 | -5.6630 | ||||||
| Income Before Taxes | 42.5730 | 59.5270 | 93.9330 | 77.1730 | 18.3950 | ||||||
| Income Taxes | 1.6900 | 12.7520 | 8.2210 | 15.1290 | 7.1200 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 40.8830 | 46.7750 | 85.7120 | 62.0440 | 11.2750 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 43.3210 | 97.5170 | 115.1840 | 97.2470 | -18.8690 | ||||||
| Cash Flow from Investing Activities | -200.8770 | -153.7740 | -135.4860 | -416.8870 | -274.3200 | ||||||
| Cash Flow from Financing | 182.9370 | 247.7650 | -10.9320 | 206.2290 | 245.7540 | ||||||
| Decrease / Increase in Cash | 24.8840 | 191.4110 | -31.0940 | -112.9990 | -48.1850 | ||||||
| Employees | 1,320 | 1,661 | 1,947 | - | - | ||||||
