2023-01-30  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.98USD - 112,605
Turnover: 3.83 mill.
-Bid Size: - -Ask Size: - 1.5 bill.USD - 35.02

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  30.4500   30.5100   29.9950   30.5670   31.1200
Intangible Assets
  29.8550   26.7040   23.1130   60.2430   83.1970
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  125.0320   115.9020   112.3240   180.7170   243.0710
Inventories
  45.0570   41.4930   41.9930   39.6170   61.2640
Accounts Receivable
  27.1020   29.1060   32.3360   35.6080   38.5120
Cash and Cash Equivalents
  47.2260   57.0720   59.7630   62.3970   53.5140
Current Assets
  126.7910   133.8750   139.0530   144.7610   162.1900
Total Assets
  251.8230   249.7770   251.3770   325.4780   405.2610

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  7.6270   7.7190   6.2600   7.2380   11.9690
Long-term debt
  54.6100   50.1470   44.9300   75.8240   68.8240
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.8000   4.5000   3.8000   2.5000   3.8000
Liabilities
  85.3510   80.1920   75.9590   134.5110   157.6320
Share Capital
  -   -   -   -   -
Total Equity
  166.4720   169.5850   175.4180   190.9670   247.6290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  251.8230   249.7770   251.3770   325.4780   405.2610

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  196.0820   200.7710   213.5710   201.0140   253.6670
Depreciation (total)
  6.6270   8.1180   7.9240   9.9640   13.5670
Operating Result
  51.3780   37.3820   31.5840   32.6990   61.3240
Interest Income
  -.8300   -1.4710   -1.1020   -1.2640   -2.4900
Income Before Taxes
  50.6440   36.4290   30.3800   31.5570   59.2930
Income Taxes
  18.4150   14.8720   6.5310   7.1750   13.1070
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.2290   21.5570   23.8490   24.3820   46.1860

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7700   0.5100   0.5600   0.5700   1.0800
Dividend per Share
  0.8000   0.5750   0.5000   0.2500   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.2230   41.3550   34.7830   35.8310   47.9760
Cash Flow from Investing Activities
  -66.6950   -4.4670   -4.2010   -48.4520   -54.5980
Cash Flow from Financing
  27.2050   -27.7130   -27.5930   15.2600   -3.5570
Decrease / Increase in Cash
  -2.7470   9.8460   2.6910   1.6340   -8.8830
Employees
  650   420   400   485   560