2023-01-30  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.98USD - 112,605
Turnover: 3.83 mill.
-Bid Size: - -Ask Size: - 1.5 bill.USD - 35.02

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  27.6100   27.4920   30.4500   30.5100   29.9950
Intangible Assets
  7.8130   5.9310   29.8550   26.7040   23.1130
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  64.1810   60.4290   125.0320   115.9020   112.3240
Inventories
  35.4950   35.8170   45.0570   41.4930   41.9930
Accounts Receivable
  23.2320   26.2540   27.1020   29.1060   32.3360
Cash and Cash Equivalents
  43.0470   49.9730   47.2260   57.0720   59.7630
Current Assets
  112.7480   122.8530   126.7910   133.8750   139.0530
Total Assets
  176.9290   183.2820   251.8230   249.7770   251.3770

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4.9660   6.6460   7.6270   7.7190   6.2600
Long-term debt
  0.0000   0.0000   54.6100   50.1470   44.9300
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   2.8000   4.5000   3.8000
Liabilities
  15.9000   17.4090   85.3510   80.1920   75.9590
Share Capital
  -   -   -   -   -
Total Equity
  161.0290   165.8730   166.4720   169.5850   175.4180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  176.9290   183.2820   251.8230   249.7770   251.3770

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  188.8320   194.8300   196.0820   200.7710   213.5710
Depreciation (total)
  5.5620   5.2180   6.6270   8.1180   7.9240
Operating Result
  52.3920   56.0600   51.3780   37.3820   31.5840
Interest Income
  .0250   .0230   -.8300   -1.4710   -1.1020
Income Before Taxes
  52.1080   55.0630   50.6440   36.4290   30.3800
Income Taxes
  17.3650   19.5230   18.4150   14.8720   6.5310
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.7430   35.5400   32.2290   21.5570   23.8490

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.8400   0.8500   0.7700   0.5100   0.5600
Dividend per Share
  0.7900   0.8000   0.8000   0.5750   0.5000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  38.2620   42.8090   37.2230   41.3550   34.7830
Cash Flow from Investing Activities
  -7.0020   -3.6260   -66.6950   -4.4670   -4.2010
Cash Flow from Financing
  -31.7530   -30.7430   27.2050   -27.7130   -27.5930
Decrease / Increase in Cash
  -1.2350   6.9260   -2.7470   9.8460   2.6910
Employees
  -   580   650   420   400