2023-01-30  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.98USD - 112,605
Turnover: 3.83 mill.
-Bid Size: - -Ask Size: - 1.5 bill.USD - 35.02

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  27.4920   30.4500   30.5100   29.9950   30.5670
Intangible Assets
  5.9310   29.8550   26.7040   23.1130   60.2430
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  60.4290   125.0320   115.9020   112.3240   180.7170
Inventories
  35.8170   45.0570   41.4930   41.9930   39.6170
Accounts Receivable
  26.2540   27.1020   29.1060   32.3360   35.6080
Cash and Cash Equivalents
  49.9730   47.2260   57.0720   59.7630   62.3970
Current Assets
  122.8530   126.7910   133.8750   139.0530   144.7610
Total Assets
  183.2820   251.8230   249.7770   251.3770   325.4780

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6.6460   7.6270   7.7190   6.2600   7.2380
Long-term debt
  0.0000   54.6100   50.1470   44.9300   75.8240
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   2.8000   4.5000   3.8000   2.5000
Liabilities
  17.4090   85.3510   80.1920   75.9590   134.5110
Share Capital
  -   -   -   -   -
Total Equity
  165.8730   166.4720   169.5850   175.4180   190.9670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  183.2820   251.8230   249.7770   251.3770   325.4780

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  194.8300   196.0820   200.7710   213.5710   201.0140
Depreciation (total)
  5.2180   6.6270   8.1180   7.9240   9.9640
Operating Result
  56.0600   51.3780   37.3820   31.5840   32.6990
Interest Income
  .0230   -.8300   -1.4710   -1.1020   -1.2640
Income Before Taxes
  55.0630   50.6440   36.4290   30.3800   31.5570
Income Taxes
  19.5230   18.4150   14.8720   6.5310   7.1750
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.5400   32.2290   21.5570   23.8490   24.3820

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8500   0.7700   0.5100   0.5600   0.5700
Dividend per Share
  0.8000   0.8000   0.5750   0.5000   0.2500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  42.8090   37.2230   41.3550   34.7830   35.8310
Cash Flow from Investing Activities
  -3.6260   -66.6950   -4.4670   -4.2010   -48.4520
Cash Flow from Financing
  -30.7430   27.2050   -27.7130   -27.5930   15.2600
Decrease / Increase in Cash
  6.9260   -2.7470   9.8460   2.6910   1.6340
Employees
  580   650   420   400   485