2024-05-03  4:54:21 PM Chg. +4.70 Volume Bid4:57:43 PM Ask4:57:43 PM Market Capitalization Dividend Y. P/E Ratio
543.43USD +0.87% 164
Turnover: 89,087.65
542.56Bid Size: 100 545.06Ask Size: 100 5.2 bill.USD 1.63% 13.40

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  652.2810   644.1380   635.4390   665.1470   676.7700
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  878.5000   883.8540   1,005.7340   1,035.7970   1,170.2630
Inventories
  383.0970   396.3410   365.9380   401.0310   498.5390
Accounts Receivable
  335.3170   314.8600   335.8260   336.3950   391.7790
Cash and Cash Equivalents
  84.1660   73.0400   144.3970   125.1720   83.3040
Current Assets
  833.6540   813.4200   879.3980   898.0780   1,388.1730
Total Assets
  1,712.1540   1,697.2740   1,885.1320   1,933.8750   2,558.4360

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  159.4080   151.6310   178.7730   189.9370   246.0970
Long-term debt
  602.9000   770.9990   642.9410   598.8480   789.8530
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.3000   6.4000   10.6000   -   -
Liabilities
  1,110.5050   1,207.3670   1,202.0340   1,174.0510   1,796.3070
Share Capital
  -   -   -   -   -
Total Equity
  601.6490   489.9070   683.0980   759.8240   762.1290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,712.1540   1,697.2740   1,885.1320   1,933.8750   2,558.4360

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,198.4040   2,289.6750   2,190.2950   2,010.9310   2,356.1100
Depreciation (total)
  -   -   -   -   -
Operating Result
  336.7690   292.6740   337.3210   311.8020   257.7820
Interest Income
  21.8560   26.7230   29.2410   26.3280   34.2180
Income Before Taxes
  315.4420   290.2850   331.5900   331.2870   247.5510
Income Taxes
  124.9330   55.5510   77.3040   60.7190   56.6430
Minority Interests Profit
  -   -   -   -   -
Net Income
  190.5090   234.7340   254.2860   270.5680   190.9080

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  16.0800   20.3400   22.7300   24.6400   17.7100
Dividend per Share
  7.0000   7.0000   7.3000   7.6000   8.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  242.7950   197.9110   337.2120   284.1540   165.3360
Cash Flow from Investing Activities
  -334.6430   -60.0310   -59.4340   -74.2430   -461.4110
Cash Flow from Financing
  -18.9760   -145.4270   -208.0790   -231.4630   255.1330
Decrease / Increase in Cash
  -107.9880   -11.1260   71.3570   -19.2250   -41.8680
Employees
  2,223   2,089   2,118   -   -