2024-05-02  9:59:56 PM Chg. +8.93 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
538.73USD +1.68% 1,442
Turnover: 776,608.11
-Bid Size: - -Ask Size: - 5.18 bill.USD 1.64% 13.34

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  503.7450   652.2810   644.1380   635.4390   665.1470
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  579.5530   878.5000   883.8540   1,005.7340   1,035.7970
Inventories
  311.5120   383.0970   396.3410   365.9380   401.0310
Accounts Receivable
  306.9160   335.3170   314.8600   335.8260   336.3950
Cash and Cash Equivalents
  192.1540   84.1660   73.0400   144.3970   125.1720
Current Assets
  836.8830   833.6540   813.4200   879.3980   898.0780
Total Assets
  1,416.4360   1,712.1540   1,697.2740   1,885.1320   1,933.8750

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  141.8690   159.4080   151.6310   178.7730   189.9370
Long-term debt
  507.2750   602.9000   770.9990   642.9410   598.8480
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.6000   16.3000   6.4000   10.6000   -
Liabilities
  933.1850   1,110.5050   1,207.3670   1,202.0340   1,174.0510
Share Capital
  -   -   -   -   -
Total Equity
  483.2510   601.6490   489.9070   683.0980   759.8240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,416.4360   1,712.1540   1,697.2740   1,885.1320   1,933.8750

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,049.4510   2,198.4040   2,289.6750   2,190.2950   2,010.9310
Depreciation (total)
  -   -   -   -   -
Operating Result
  362.6900   336.7690   292.6740   337.3210   311.8020
Interest Income
  16.7850   21.8560   26.7230   29.2410   26.3280
Income Before Taxes
  343.2080   315.4420   290.2850   331.5900   331.2870
Income Taxes
  99.7670   124.9330   55.5510   77.3040   60.7190
Minority Interests Profit
  -   -   -   -   -
Net Income
  243.4410   190.5090   234.7340   254.2860   270.5680

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  20.5400   16.0800   20.3400   22.7300   24.6400
Dividend per Share
  6.4000   7.0000   7.0000   7.3000   7.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  353.4340   242.7950   197.9110   337.2120   284.1540
Cash Flow from Investing Activities
  -143.3610   -334.6430   -60.0310   -59.4340   -74.2430
Cash Flow from Financing
  -103.3770   -18.9760   -145.4270   -208.0790   -231.4630
Decrease / Increase in Cash
  98.7300   -107.9880   -11.1260   71.3570   -19.2250
Employees
  1,998   2,223   2,089   2,118   -