2024-05-03  4:54:21 PM Chg. +4.70 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
543.43USD +0.87% 164
Turnover: 89,087.65
-Bid Size: - -Ask Size: - 5.2 bill.USD 1.63% 13.40

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  285   307.8590   402.4460   503.7450   652.2810
Intangible Assets
  23.3000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   434.7340   515.1480   579.5530   878.5000
Inventories
  307.5000   348.4200   351.6310   311.5120   383.0970
Accounts Receivable
  309.8000   302.8030   287.9670   306.9160   335.3170
Cash and Cash Equivalents
  238.7000   103.0030   93.4240   192.1540   84.1660
Current Assets
  897.3000   797.1910   774.7670   836.8830   833.6540
Total Assets
  1,327.3000   1,231.9250   1,289.9150   1,416.4360   1,712.1540

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  134.1000   137.6880   128.7450   141.8690   159.4080
Long-term debt
  -   363.5260   494.5860   507.2750   602.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.4000   13.3000   5.1000   13.6000   16.3000
Liabilities
  754.8000   810.8840   902.3510   933.1850   1,110.5050
Share Capital
  0.0000   -   -   -   -
Total Equity
  572.4000   421.0410   387.5640   483.2510   601.6490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,327.3000   1,231.9250   1,289.9150   1,416.4360   1,712.1540

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,280.4000   2,335.4050   2,140.8300   2,049.4510   2,198.4040
Depreciation (total)
  -   -   -   -   -
Operating Result
  351.8000   362.7200   356.7200   362.6900   336.7690
Interest Income
  -17.8000   16.5670   14.6520   16.7850   21.8560
Income Before Taxes
  341.3000   339.0990   338.9710   343.2080   315.4420
Income Taxes
  99   105.8440   100.3680   99.7670   124.9330
Minority Interests Profit
  -   -   -   -   -
Net Income
  264.7000   233.2550   238.6030   243.4410   190.5090

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  19.9000   18.3800   19.4500   20.5400   16.0800
Dividend per Share
  3.8000   4.7000   5.8000   6.4000   7.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  277.9000   234.9580   268.0270   353.4340   242.7950
Cash Flow from Investing Activities
  88.5000   -66.6060   -129.7230   -143.3610   -334.6430
Cash Flow from Financing
  -219.8000   -295.3700   -135.4780   -103.3770   -18.9760
Decrease / Increase in Cash
  149.6000   -135.7000   -9.5790   98.7300   -107.9880
Employees
  1,789   1,866   1,979   1,998   2,223