2024-04-29  5:52:58 PM Chg. -0.05 Volume Bid5:53:59 PM Ask5:53:59 PM Market Capitalization Dividend Y. P/E Ratio
48.73CAD -0.10% 87,223
Turnover: 4.21 mill.
48.71Bid Size: 200 48.73Ask Size: 1,000 13.21 bill.CAD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   77.8000   81.2000   88.4000   142.3000
Intangible Assets
  -   345   312.6000   363.6000   725.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   154.6000   163.7000   174.9000   292.9000
Cash and Cash Equivalents
  -   284.1000   559.7000   470.4000   427.9000
Current Assets
  -   515.2000   789.3000   717.1000   815.7000
Total Assets
  -   1,932.4000   2,444.3000   2,654.8000   3,918.6000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   10.8000   7.6000   8.8000   16
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   173.2000   166.6000   268.2000   319.7000
Liabilities
  -   892.9000   1,264.9000   1,317.6000   2,276.5000
Share Capital
  -   614.3000   635.3000   651.6000   792.8000
Total Equity
  -   1,039.4000   1,179.4000   1,337.2000   1,642.2000
Minority Interests
  -   0.0000   0.0000   0.0000   .3000
Total liabilities equity
  -   1,932.4000   2,444.3000   2,654.8000   3,918.6000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  912   1,033.3000   1,207.5000   1,363.3000   1,624.7000
Depreciation (total)
  35.9000   39   53.3000   68.7000   81
Operating Result
  109.2000   150.6000   149.4000   197.7000   300.5000
Interest Income
  -8.8000   -8.5000   -15.6000   -17   -27.9000
Income Before Taxes
  91.1000   136.1000   137.3000   178.2000   276.5000
Income Taxes
  1.9000   12.9000   12.2000   29.7000   58.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .0500
Net Income
  89.2000   123.2000   125.2000   148.5000   218.1000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.3980   0.5400   0.5400   0.6330   0.9100
Dividend per Share
  0.0000   0.0000   0.0000   0.0750   0.3110

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  180.2000   223.2000   266.5000   318.5000   417.1000
Cash Flow from Investing Activities
  -109.8000   -287.3000   -281.5000   -374.4000   -1,153.4000
Cash Flow from Financing
  -7.4000   -2.7000   302.6000   -31.1000   687.9000
Decrease / Increase in Cash
  50.4000   -42.1000   275.6000   -89.3000   -42.6000
Employees
  3,861   4,410   4,574   5,000   8,000