2024-05-24  3:19:56 PM Chg. -42.50 Volume Bid3:20:00 PM Ask3:20:00 PM Market Capitalization Dividend Y. P/E Ratio
1,216.50CHF -3.38% 46,296
Turnover: 56.43 mill.
1,216.50Bid Size: 44 1,217.00Ask Size: 18 32.71 bill.CHF 3.18% 31.65

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  28   67.6000   237.2000   236.2000   256.4000
Intangible Assets
  61.5000   61.8000   68.8000   62.3000   65.9000
Long-Term Investments
  605.9000   720.7000   897.3000   969   1,247.4000
Fixed Assets
  721.3000   928.7000   1,289.2000   1,356.5000   1,702.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  384.8000   403.8000   651.9000   468.7000   650.5000
Cash and Cash Equivalents
  852.3000   412.2000   933   1,227.6000   910.7000
Current Assets
  2,211.4000   2,020.4000   2,660.5000   2,675.5000   3,129.9000
Total Assets
  2,932.7000   2,949.1000   3,949.7000   4,032   4,832.8000

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  287.6000   234.5000   179.2000   228.7000   306.6000
Long-term debt
  299.2000   299.4000   798.6000   798.9000   799.1000
Liabilities to Banks
  299.2000   299.4000   798.6000   798.9000   799.1000
Provisions
  -   -   -   -   -
Liabilities
  976.9000   981.2000   1,661.6000   1,757.4000   1,934.3000
Share Capital
  .3000   .3000   .3000   .3000   .3000
Total Equity
  1,955.8000   1,967.9000   2,288.1000   2,274.6000   2,898.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,932.7000   2,949.1000   3,949.7000   4,032   4,832.8000

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  1,214   1,280.2000   1,546.9000   1,382.1000   2,589.9000
Depreciation (total)
  14   16.8000   33.8000   38.4000   39.7000
Operating Result
  811.4000   864.8000   1,007.6000   875.4000   1,650.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  847.2000   887.5000   1,037.2000   928.6000   1,726.2000
Income Taxes
  -94.9000   -118.2000   -137.3000   -123.8000   -262.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  752.3000   769.3000   899.9000   804.8000   1,463.6000

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  28.3700   28.9100   33.9300   30.6300   56.1900
Dividend per Share
  19.0000   22.0000   25.5000   27.5000   33.0000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  781.2000   283.7000   960.8000   1,154.4000   701.8000
Cash Flow from Investing Activities
  8.4000   -64.4000   -177.5000   -7.7000   -21.8000
Cash Flow from Financing
  -126.1000   -656.9000   -259.8000   -835.9000   -978
Decrease / Increase in Cash
  663.4000   -437.6000   523.5000   310.8000   -298
Employees
  979   1,120   1,349   1,516   1,533