2024-05-17  5:30:02 PM Chg. -18.00 Volume Bid6:59:23 PM Ask6:59:23 PM Market Capitalization Dividend Y. P/E Ratio
1,258.00CHF -1.41% 58,576
Turnover: 74.06 mill.
1,252.00Bid Size: 11 1,275.00Ask Size: 34 33.59 bill.CHF 3.10% 32.51

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  15.5000   22.2000   28   67.6000   237.2000
Intangible Assets
  46.4000   50.5000   61.5000   61.8000   68.8000
Long-Term Investments
  471.5000   475.2000   605.9000   720.7000   897.3000
Fixed Assets
  537.3000   579.7000   721.3000   928.7000   1,289.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  64.8000   160.2000   384.8000   403.8000   651.9000
Cash and Cash Equivalents
  163.8000   186   852.3000   412.2000   933
Current Assets
  963.7000   1,348.8000   2,211.4000   2,020.4000   2,660.5000
Total Assets
  1,501   1,928.4000   2,932.7000   2,949.1000   3,949.7000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  33.3000   180.3000   287.6000   234.5000   179.2000
Long-term debt
  -   -   299.2000   299.4000   798.6000
Liabilities to Banks
  95   0.0000   299.2000   299.4000   798.6000
Provisions
  -   -   -   -   -
Liabilities
  277   387.7000   976.9000   981.2000   1,661.6000
Share Capital
  .3000   .3000   .3000   .3000   .3000
Total Equity
  1,224   1,540.8000   1,955.8000   1,967.9000   2,288.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,501   1,928.4000   2,932.7000   2,949.1000   3,949.7000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  601.9000   948.4000   1,214   1,280.2000   1,546.9000
Depreciation (total)
  10.6000   11.5000   14   16.8000   33.8000
Operating Result
  356.8000   589   811.4000   864.8000   1,007.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  437.9000   626.6000   847.2000   887.5000   1,037.2000
Income Taxes
  -42   -68.5000   -94.9000   -118.2000   -137.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  395.9000   558.1000   752.3000   769.3000   899.9000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  14.9900   21.1500   28.3700   28.9100   33.9300
Dividend per Share
  10.5000   15.0000   19.0000   22.0000   25.5000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  276.5000   418.8000   781.2000   283.7000   960.8000
Cash Flow from Investing Activities
  -120.9000   -38.3000   8.4000   -64.4000   -177.5000
Cash Flow from Financing
  -188.1000   -356.6000   -126.1000   -656.9000   -259.8000
Decrease / Increase in Cash
  -32.6000   23.9000   663.4000   -437.6000   523.5000
Employees
  794   882   979   1,120   1,349