2024-05-17  5:30:02 PM Chg. -18.00 Volume Bid6:59:23 PM Ask6:59:23 PM Market Capitalization Dividend Y. P/E Ratio
1,258.00CHF -1.41% 58,576
Turnover: 74.06 mill.
1,252.00Bid Size: 11 1,275.00Ask Size: 34 33.59 bill.CHF 3.10% 32.51

Assets

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Property and Equipment
  17   19.4000   21.3000   18.7000   15.5000
Intangible Assets
  49.8000   38.4000   52.7000   48.5000   46.4000
Long-Term Investments
  299.4000   309.9000   329   290.7000   471.5000
Fixed Assets
  370.9000   376.7000   412.9000   369.9000   537.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  30.4000   44.4000   59.8000   50.6000   64.8000
Cash and Cash Equivalents
  96.7000   234.7000   58.2000   199.3000   163.8000
Current Assets
  354.3000   487.7000   653   876.9000   963.7000
Total Assets
  725.2000   864.4000   1,065.8000   1,246.8000   1,501

 

Liabilities

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Accounts Payable
  12.5000   16.4000   27   14.7000   33.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   60   0.0000   95
Provisions
  -   -   -   -   -
Liabilities
  153.7000   168.8000   209   143.4000   277
Share Capital
  .3000   .3000   .3000   .3000   .3000
Total Equity
  570.7000   694.7000   856.8000   1,103.4000   1,224
Minority Interests
  .8000   .9000   0.0000   0.0000   0.0000
Total liabilities equity
  725.2000   864.4000   1,065.8000   1,246.8000   1,501

 

Income Statement

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Revenues
  346.5000   441.1000   471.1000   554.5000   601.9000
Depreciation (total)
  16   19.8000   18.9000   16.5000   10.6000
Operating Result
  196.4000   254.8000   281.4000   330.7000   356.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  220.9000   280.7000   346.1000   413.1000   437.9000
Income Taxes
  -18.7000   -23.3000   -29.1000   -37.9000   -42
Minority Interests Profit
  -.2000   -.1000   0.0000   0.0000   0.0000
Net Income
  202.1000   257.3000   317   375.2000   395.9000

 

Per Share

2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
Earnings per Share
  7.9900   10.1500   12.3400   14.4800   14.9900
Dividend per Share
  5.5000   6.2500   7.2500   8.5000   10.5000

 

Cash Flow

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Cash Flow from Operating Activities
  124.6000   288.7000   -21.4000   456.8000   276.5000
Cash Flow from Investing Activities
  -23.5000   3.5000   -21.1000   -74.7000   -120.9000
Cash Flow from Financing
  -230.4000   -154   -133.7000   -242.6000   -188.1000
Decrease / Increase in Cash
  -129.3000   138.2000   -176.1000   139.6000   -32.6000
Employees
  511   615   663   723   794