2024-05-24  1:10:13 PM Chg. -34.00 Volume Bid1:12:30 PM Ask1:12:30 PM Market Capitalization Dividend Y. P/E Ratio
1,225.00CHF -2.70% 29,836
Turnover: 36.39 mill.
1,225.00Bid Size: 12 1,225.50Ask Size: 78 32.73 bill.CHF 3.18% 31.68

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  18.7000   15.5000   22.2000   28   67.6000
Intangible Assets
  48.5000   46.4000   50.5000   61.5000   61.8000
Long-Term Investments
  290.7000   471.5000   475.2000   605.9000   720.7000
Fixed Assets
  369.9000   537.3000   579.7000   721.3000   928.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  50.6000   64.8000   160.2000   384.8000   403.8000
Cash and Cash Equivalents
  199.3000   163.8000   186   852.3000   412.2000
Current Assets
  876.9000   963.7000   1,348.8000   2,211.4000   2,020.4000
Total Assets
  1,246.8000   1,501   1,928.4000   2,932.7000   2,949.1000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  14.7000   33.3000   180.3000   287.6000   234.5000
Long-term debt
  -   -   -   299.2000   299.4000
Liabilities to Banks
  0.0000   95   0.0000   299.2000   299.4000
Provisions
  -   -   -   -   -
Liabilities
  143.4000   277   387.7000   976.9000   981.2000
Share Capital
  .3000   .3000   .3000   .3000   .3000
Total Equity
  1,103.4000   1,224   1,540.8000   1,955.8000   1,967.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,246.8000   1,501   1,928.4000   2,932.7000   2,949.1000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  554.5000   601.9000   948.4000   1,214   1,280.2000
Depreciation (total)
  16.5000   10.6000   11.5000   14   16.8000
Operating Result
  330.7000   356.8000   589   811.4000   864.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  413.1000   437.9000   626.6000   847.2000   887.5000
Income Taxes
  -37.9000   -42   -68.5000   -94.9000   -118.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  375.2000   395.9000   558.1000   752.3000   769.3000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  14.4800   14.9900   21.1500   28.3700   28.9100
Dividend per Share
  8.5000   10.5000   15.0000   19.0000   22.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  456.8000   276.5000   418.8000   781.2000   283.7000
Cash Flow from Investing Activities
  -74.7000   -120.9000   -38.3000   8.4000   -64.4000
Cash Flow from Financing
  -242.6000   -188.1000   -356.6000   -126.1000   -656.9000
Decrease / Increase in Cash
  139.6000   -32.6000   23.9000   663.4000   -437.6000
Employees
  723   794   882   979   1,120