2024-05-03  3:17:34 PM Chg. -1.0000 Volume Bid4:02:20 PM Ask5:19:19 PM Market Capitalization Dividend Y. P/E Ratio
204.0000EUR -0.49% 5
Turnover: 1,020
-Bid Size: - -Ask Size: - 728.69 mill.EUR 3.92% 7.65

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  308.7000   307.6000   325.3000   329.4000   323.3000
Intangible Assets
  94.1000   93.7000   91.8000   100.8000   110
Long-Term Investments
  4.3000   3.6000   5.4000   4.3000   5
Fixed Assets
  444.4000   439.7000   461.6000   464.2000   471.9000
Inventories
  254.7000   248.4000   320.9000   306   285.8000
Accounts Receivable
  226.7000   253.2000   278   283.2000   294
Cash and Cash Equivalents
  46.7000   37.6000   33.7000   44.7000   48.2000
Current Assets
  555.9000   573.4000   674.2000   672.4000   662.7000
Total Assets
  1,042.6000   1,016.2000   1,135.8000   1,136.6000   1,134.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  90.7000   82.9000   97.7000   98.5000   109.2000
Long-term debt
  211.5000   143.9000   205.8000   184.9000   25.9000
Liabilities to Banks
  274.5000   198.1000   226.5000   202.9000   146.8000
Provisions
  60   57.9000   69   56.4000   55
Liabilities
  584.6000   514.9000   566.1000   524.2000   496.3000
Share Capital
  91.3000   91.3000   91.3000   91.3000   91.3000
Total Equity
  441.6000   484.1000   547.2000   587.5000   614.4000
Minority Interests
  16.5000   17.2000   22.5000   24.9000   24
Total liabilities equity
  1,042.6000   1,016.2000   1,135.8000   1,136.6000   1,134.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  1,377   1,560.5000   1,633   1,699.4000   1,758.4000
Depreciation (total)
  51.5000   53   52.1000   52.6000   57.7000
Operating Result
  51.1000   95.9000   102.7000   107.1000   86.3000
Interest Income
  -7.6000   -10.6000   -3.7000   -6.3000   -5.1000
Income Before Taxes
  44   85.6000   99.6000   101.3000   81.9000
Income Taxes
  18.2000   27.1000   29.8000   30.6000   26.5000
Minority Interests Profit
  -4   -3.6000   -4.1000   -3.8000   -4.7000
Net Income
  21.7000   55   65.7000   66.9000   50.7000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  6.1200   15.4800   18.5000   18.8500   14.2700
Dividend per Share
  3.6000   4.9000   5.4000   5.5000   5.6000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  60   131.3000   54.4000   139.3000   158
Cash Flow from Investing Activities
  -121.5000   -33.2000   -56   -67.9000   -62.9000
Cash Flow from Financing
  75.1000   -108.3000   -5.2000   -60.4000   -91.8000
Decrease / Increase in Cash
  13.4000   -10.1000   -6.8000   11.1000   3.3000
Employees
  9,582   9,515   9,982   9,966   10,220