2024-05-03  3:17:34 PM Chg. -1.0000 Volume Bid4:02:20 PM Ask5:19:19 PM Market Capitalization Dividend Y. P/E Ratio
204.0000EUR -0.49% 5
Turnover: 1,020
202.0000Bid Size: 20 204.0000Ask Size: 45 728.69 mill.EUR 3.92% 7.65

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  323.3000   333.8000   347.6000   363.2000   363.7000
Intangible Assets
  110   103.2000   114.1000   109.3000   108.7000
Long-Term Investments
  5   1.3000   5.4000   6.7000   6.9000
Fixed Assets
  471.9000   477.6000   502.1000   510.1000   514.5000
Inventories
  285.8000   302.3000   301   324.2000   338.5000
Accounts Receivable
  294   297.7000   298.4000   303.6000   321.2000
Cash and Cash Equivalents
  48.2000   56.8000   89.1000   90.5000   109.9000
Current Assets
  662.7000   706.3000   745.1000   768.5000   814.9000
Total Assets
  1,134.6000   1,186.8000   1,247.2000   1,278.6000   1,329.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  109.2000   120   116.4000   121   135.2000
Long-term debt
  25.9000   122.1000   92.7000   58.6000   9.4000
Liabilities to Banks
  146.8000   138.4000   104.9000   69.6000   22.1000
Provisions
  55   61.4000   55.2000   41.3000   39.2000
Liabilities
  496.3000   539.7000   556.8000   519.6000   513.1000
Share Capital
  91.3000   91.3000   91.3000   91.3000   91.3280
Total Equity
  614.4000   621.3000   662.7000   726.9000   781.2000
Minority Interests
  24   25.7000   27.7000   32.2000   35
Total liabilities equity
  1,134.6000   1,186.8000   1,247.2000   1,278.6000   1,329.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,758.4000   1,794.4000   1,862   1,941   1,986.5000
Depreciation (total)
  57.7000   56.7000   60.8000   66.8000   71.7000
Operating Result
  86.3000   102.1000   122.4000   132.7000   139.1000
Interest Income
  -5.1000   -7.7000   -8.8000   -7.9000   -10.3000
Income Before Taxes
  81.9000   95   114.8000   126.1000   129.6000
Income Taxes
  26.5000   32.6000   36.4000   41.3000   39.5000
Minority Interests Profit
  -4.7000   -5.1000   -4.8000   -5.9000   -5.2000
Net Income
  50.7000   57.4000   73.6000   78.9000   84.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  14.2700   16.1600   20.7100   22.2100   23.9100
Dividend per Share
  5.6000   5.7000   6.5000   6.7000   7.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  158   116.8000   170.5000   136.8000   151
Cash Flow from Investing Activities
  -62.9000   -72.9000   -69.4000   -73.1000   -59.4000
Cash Flow from Financing
  -91.8000   -34   -69.5000   -64.7000   -73.7000
Decrease / Increase in Cash
  3.3000   9.9000   31.6000   -1   18
Employees
  10,220   10,257   10,216   10,346   10,372