2024-05-03  3:17:34 PM Chg. -1.0000 Volume Bid4:02:20 PM Ask5:19:19 PM Market Capitalization Dividend Y. P/E Ratio
204.0000EUR -0.49% 5
Turnover: 1,020
202.0000Bid Size: 20 204.0000Ask Size: 45 728.69 mill.EUR 3.92% 7.65

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  333.8000   347.6000   363.2000   363.7000   378.8000
Intangible Assets
  103.2000   114.1000   109.3000   108.7000   216.9000
Long-Term Investments
  1.3000   5.4000   6.7000   6.9000   6.9000
Fixed Assets
  477.6000   502.1000   510.1000   514.5000   640.5000
Inventories
  302.3000   301   324.2000   338.5000   320.4000
Accounts Receivable
  297.7000   298.4000   303.6000   321.2000   374.5000
Cash and Cash Equivalents
  56.8000   89.1000   90.5000   109.9000   73.7000
Current Assets
  706.3000   745.1000   768.5000   814.9000   791.5000
Total Assets
  1,186.8000   1,247.2000   1,278.6000   1,329.3000   1,432

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  120   116.4000   121   135.2000   290.1000
Long-term debt
  122.1000   92.7000   58.6000   9.4000   9.2000
Liabilities to Banks
  138.4000   104.9000   69.6000   22.1000   38.2000
Provisions
  61.4000   55.2000   41.3000   39.2000   42.4000
Liabilities
  539.7000   556.8000   519.6000   513.1000   577.1000
Share Capital
  91.3000   91.3000   91.3000   91.3280   91.3280
Total Equity
  621.3000   662.7000   726.9000   781.2000   819.4000
Minority Interests
  25.7000   27.7000   32.2000   35   35.5000
Total liabilities equity
  1,186.8000   1,247.2000   1,278.6000   1,329.3000   1,432

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,794.4000   1,862   1,941   1,986.5000   2,058.6000
Depreciation (total)
  56.7000   60.8000   66.8000   71.7000   66.6000
Operating Result
  102.1000   122.4000   132.7000   139.1000   138.2000
Interest Income
  -7.7000   -8.8000   -7.9000   -10.3000   -4.2000
Income Before Taxes
  95   114.8000   126.1000   129.6000   135.4000
Income Taxes
  32.6000   36.4000   41.3000   39.5000   41.7000
Minority Interests Profit
  -5.1000   -4.8000   -5.9000   -5.2000   -5.6000
Net Income
  57.4000   73.6000   78.9000   84.9000   88.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  16.1600   20.7100   22.2100   23.9100   24.8200
Dividend per Share
  5.7000   6.5000   6.7000   7.0000   7.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  116.8000   170.5000   136.8000   151   200.5000
Cash Flow from Investing Activities
  -72.9000   -69.4000   -73.1000   -59.4000   -203
Cash Flow from Financing
  -34   -69.5000   -64.7000   -73.7000   -26.3000
Decrease / Increase in Cash
  9.9000   31.6000   -1   18   -28.8000
Employees
  10,257   10,216   10,346   10,372   10,764