2024-05-10  9:59:55 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.09USD -4.56% 13,371
Turnover: 55,133.46
-Bid Size: - -Ask Size: - 86.29 mill.USD 29.41% 16.32

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  30.1640   28.7410   27.1360   25.4450   25.4500
Intangible Assets
  .8600   .8600   .8600   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  31.0240   29.6010   27.9960   26.3050   26.3100
Inventories
  20.2280   23.3370   21.3700   17.8840   34.4200
Accounts Receivable
  1.8080   2.2920   2.5420   3.8430   2.5870
Cash and Cash Equivalents
  58.7300   77.9360   100.5290   103.7620   118.7180
Current Assets
  81.7850   105.2350   126.4310   129.0180   161.1870
Total Assets
  112.8090   134.8360   154.4270   155.3230   187.4970

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  15.2210   15.2740   16.2750   19.6580   39.5480
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.6000   1   1.1000   1.5000   -
Liabilities
  19.4430   19.1050   19.7470   25.3130   46.2160
Share Capital
  .0210   .0210   .0210   .0200   .0200
Total Equity
  93.3660   115.7310   134.6800   130.0100   141.2810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  112.8090   134.8360   154.4270   155.3230   187.4970

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  249.1760   273.8000   283.4190   284.1250   309.2150
Depreciation (total)
  1.3690   2.1260   2.2250   2.2570   2.4270
Operating Result
  37.4830   52.1360   46.1740   30.9770   37.5870
Interest Income
  .1410   .6580   1.8640   1.7470   .3140
Income Before Taxes
  37.9240   53.7890   49.1210   33.8930   39.2160
Income Taxes
  14.1050   16.5060   11.3810   8.0420   8.6130
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.8190   37.2830   37.7400   25.8510   30.6030

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.1800   1.8300   1.8400   1.2900   1.5300
Dividend per Share
  0.7600   0.8500   1.0600   1.0800   1.1200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  47.2040   37.3790   45.1380   38.8440   40.0750
Cash Flow from Investing Activities
  -10.6040   -.7030   -.6200   -2.3110   -2.4320
Cash Flow from Financing
  -15.5090   -17.4700   -21.9250   -33.3000   -22.6870
Decrease / Increase in Cash
  21.0910   19.2060   22.5930   3.2330   14.9560
Employees
  187   187   199   214   -