2024-05-01  5:00:00 PM Chg. +0.09 Volume Bid5:07:42 PM Ask5:07:42 PM Market Capitalization Dividend Y. P/E Ratio
4.05USD +2.15% 2,132
Turnover: 8,588.99
4.04Bid Size: 100 4.05Ask Size: 200 85.97 mill.USD 29.52% 16.26

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   2.6000   2.1000   1.3100   1.5690
Intangible Assets
  -   .9000   .9000   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   4.1660   2.4520
Inventories
  -   26.2000   31.6000   35.7270   25.0680
Accounts Receivable
  -   1.6000   1.4000   1.7610   1.9310
Cash and Cash Equivalents
  -   46.8000   18.2000   18.3050   35.6130
Current Assets
  -   87.6000   70.2000   74.2090   80.4000
Total Assets
  -   91.1000   73.2000   78.3750   82.8520

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   6.6000   6.5000   5.7680   5.1530
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.2000   1.1000   .9700   2.3000
Liabilities
  -   9.9000   9.2000   8.1580   7.4170
Share Capital
  -   .0290   .0290   .0200   .0200
Total Equity
  -   81.2000   64   70.2170   75.4350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   91.1000   73.2000   78.3750   82.8520

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  231.6000   238.3000   227.8000   233.3910   229.3950
Depreciation (total)
  -   -   -   .8670   .6600
Operating Result
  33   26   27   28.2180   27.6130
Interest Income
  .4000   .3000   .3000   .1850   .1840
Income Before Taxes
  33.3000   26.4000   27.3000   28.3990   27.7980
Income Taxes
  12.4000   9.7000   10.1000   10.4270   10.3450
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.9000   16.7000   17.2000   17.9720   17.4530

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.9300   0.8100   0.8600   0.9000   0.8700
Dividend per Share
  0.4750   0.5250   1.6000   0.6600   0.6800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.1000   20.4000   13.3000   13.5060   32.0430
Cash Flow from Investing Activities
  -10.8000   11.6000   -5.8000   -.1290   -.9860
Cash Flow from Financing
  -22.8000   -34.9000   -36.1000   -13.2270   -13.7490
Decrease / Increase in Cash
  -3.5000   -2.9000   -28.6000   .1500   17.3080
Employees
  204   207   206   190   182