OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

PJSC Lukoil/  US69343P1057  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.9600USD - 586,561
Turnover: -		 -Bid Size: - -Ask Size: - 71.72 bill.USD - -

Assets

 2008
IFRS
in mill. RUB		 2009
IFRS
in mill. RUB		 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB
Property and Equipment
  3.66 mill.   3.81 mill.   3.99 mill.   4.15 mill.   4.88 mill.
Intangible Assets
  84,598.5000   120,656.9000   105,547.4000   98,102.2000   143,357.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4.08 mill.   4.47 mill.   4.63 mill.   4.94 mill.   5.45 mill.
Inventories
  272,627.7000   396,496.4000   454,817.5000   549,854   591,094.9000
Accounts Receivable
  370,000   433,211.7000   599,927   651,167.9000   632,627.7000
Cash and Cash Equivalents
  163,430.7000   165,985.4000   172,846.7000   200,948.9000   212,700.7000
Current Assets
  1.14 mill.   1.3 mill.   1.5 mill.   1.72 mill.   1.77 mill.
Total Assets
  5.22 mill.   5.77 mill.   6.13 mill.   6.66 mill.   7.22 mill.

 

Liabilities

 2008
IFRS
in mill. RUB		 2009
IFRS
in mill. RUB		 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB
Accounts Payable
  367,080.3000   358,102.2000   409,270.1000   437,591.2000   530,146
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  154,452.6000   151,824.8000   176,423.4000   203,649.6000   266,496.4000
Liabilities
  1.54 mill.   1.68 mill.   1.81 mill.   1.72 mill.   1.88 mill.
Share Capital
  1,094.9000   1,094.9000   1,094.9000   1,094.9000   1,094.9000
Total Equity
  3.67 mill.   4.09 mill.   4.32 mill.   4.94 mill.   5.34 mill.
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5.22 mill.   5.77 mill.   6.13 mill.   6.66 mill.   7.22 mill.

 

Income Statement

 2008
IFRS
in mill. RUB		 2009
IFRS
in mill. RUB		 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB
Revenues
  7.86 mill.   5.92 mill.   7.66 mill.   9.76 mill.   10.16 mill.
Depreciation (total)
  215,912.4000   287,372.3000   303,211.7000   326,496.4000   352,700.7000
Operating Result
  1 mill.   713,722.6000   841,824.8000   960,219   1.03 mill.
Interest Income
  -16,642.3000   -38,905.1000   -39,270.1000   -35,255.4000   -20,511
Income Before Taxes
  902,627.7000   661,532.8000   837,226.3000   957,591.2000   1 mill.
Income Taxes
  304,160.6000   140,292   153,576.6000   195,474.5000   199,854
Minority Interests Profit
  0.0000   -4,233.6000   -8,248.2000   38,759.1000   5,766.4000
Net Income
  667,445.3000   511,751.8000   657,372.3000   755,985.4000   803,211.7000

 

Per Share

 2008
IFRS
in RUB		 2009
IFRS
in RUB		 2010
IFRS
in RUB		 2011
IFRS
in RUB		 2012
IFRS
in RUB
Earnings per Share
  794.1600   604.3800   799.2700   970.8000   1,056.2000
Dividend per Share
  121.1700   125.5500   141.6100   170.0700   205.8400

 

Cash Flow

 2008
IFRS
in mill. RUB		 2009
IFRS
in mill. RUB		 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.04 mill.   648,394.2000   988,394.2000   1.13 mill.   1.39 mill.
Cash Flow from Investing Activities
  -989,708   -651,313.9000   -532,554.7000   -786,350.4000   -964,671.5000
Cash Flow from Financing
  55,693.4000   6,350.4000   -448,613.1000   -311,167.9000   -414,598.5000
Decrease / Increase in Cash
  102,043.8000   2,554.7000   6,861.3000   28,102.2000   11,751.8000
Employees
  152,500   143,400   130,000   120,300   112,000