OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

PJSC Lukoil/  US69343P1057  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.9600USD - 586,561
Turnover: -		 -Bid Size: - -Ask Size: - 71.72 bill.USD - -

Assets

 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB
Property and Equipment
  3.99 mill.   4.15 mill.   4.88 mill.   5.73 mill.   5.95 mill.
Intangible Assets
  105,547.4000   98,102.2000   143,357.7000   94,890.5000   87,080.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4.63 mill.   4.94 mill.   5.45 mill.   6.28 mill.   6.5 mill.
Inventories
  454,817.5000   549,854   591,094.9000   642,408.8000   449,197.1000
Accounts Receivable
  599,927   651,167.9000   632,627.7000   579,781   672,481.8000
Cash and Cash Equivalents
  172,846.7000   200,948.9000   212,700.7000   124,963.5000   219,270.1000
Current Assets
  1.5 mill.   1.72 mill.   1.77 mill.   1.71 mill.   1.66 mill.
Total Assets
  6.13 mill.   6.66 mill.   7.22 mill.   7.99 mill.   8.16 mill.

 

Liabilities

 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB
Accounts Payable
  409,270.1000   437,591.2000   530,146   535,401.5000   518,321.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  176,423.4000   203,649.6000   266,496.4000   344,817.5000   202,773.7000
Liabilities
  1.81 mill.   1.72 mill.   1.88 mill.   2.25 mill.   2.24 mill.
Share Capital
  1,094.9000   1,094.9000   1,094.9000   1,094.9000   1,094.9000
Total Equity
  4.32 mill.   4.94 mill.   5.34 mill.   5.74 mill.   5.92 mill.
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6.13 mill.   6.66 mill.   7.22 mill.   7.99 mill.   8.16 mill.

 

Income Statement

 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB
Revenues
  7.66 mill.   9.76 mill.   10.16 mill.   10.32 mill.   10.52 mill.
Depreciation (total)
  303,211.7000   326,496.4000   352,700.7000   420,146   643,503.6000
Operating Result
  841,824.8000   960,219   1.03 mill.   747,956.2000   520,146
Interest Income
  -39,270.1000   -35,255.4000   -20,511   -18,175.1000   -26,423.4000
Income Before Taxes
  837,226.3000   957,591.2000   1 mill.   763,357.7000   494,306.6000
Income Taxes
  153,576.6000   195,474.5000   199,854   149,708   209,927
Minority Interests Profit
  -8,248.2000   38,759.1000   5,766.4000   14,963.5000   2,335.8000
Net Income
  657,372.3000   755,985.4000   803,211.7000   571,678.8000   346,423.4000

 

Per Share

 2010
IFRS
in RUB		 2011
IFRS
in RUB		 2012
IFRS
in RUB		 2013
IFRS
in RUB		 2014
IFRS
in RUB
Earnings per Share
  799.2700   970.8000   1,056.2000   757.6600   459.1200
Dividend per Share
  141.6100   170.0700   205.8400   243.8000   198.5400

 

Cash Flow

 2010
IFRS
in mill. RUB		 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB
Cash Flow from Operating Activities
  988,394.2000   1.13 mill.   1.39 mill.   1.2 mill.   1.14 mill.
Cash Flow from Investing Activities
  -532,554.7000   -786,350.4000   -964,671.5000   -1.36 mill.   -1.07 mill.
Cash Flow from Financing
  -448,613.1000   -311,167.9000   -414,598.5000   75,109.5000   77,372.3000
Decrease / Increase in Cash
  6,861.3000   28,102.2000   11,751.8000   -87,737.2000   94,306.6000
Employees
  130,000   120,300   112,000   109,600   110,300