PJSC Lukoil/ US69343P1057 /
| 2022-03-03 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 6.9600USD | - | 586,561 Turnover: - |
-Bid Size: - | -Ask Size: - | 71.72 bill.USD | - | - |
Assets
| 2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3.39 mill. | 3.58 mill. | 3.83 mill. | 4.03 mill. | 4.26 mill. | ||||||
| Intangible Assets | 43,134 | 41,304 | 41,765 | 43,108 | 50,159 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 3.76 mill. | 3.92 mill. | 4.25 mill. | 4.39 mill. | 4.72 mill. | ||||||
| Inventories | 404,284 | 398,186 | 381,737 | 413,910 | 426,536 | ||||||
| Accounts Receivable | 360,897 | 418,272 | 429,945 | 437,052 | 370,271 | ||||||
| Cash and Cash Equivalents | 261,367 | 330,390 | 492,650 | 516,032 | 343,832 | ||||||
| Current Assets | 1.26 mill. | 1.31 mill. | 1.48 mill. | 1.55 mill. | 1.28 mill. | ||||||
| Total Assets | 5.01 mill. | 5.23 mill. | 5.73 mill. | 5.95 mill. | 5.99 mill. | ||||||
Liabilities
| 2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 550,247 | 559,977 | 547,128 | 607,734 | 597,932 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 309,755 | 285,942 | 306,759 | 341,204 | 395,621 | ||||||
| Liabilities | 1.79 mill. | 1.74 mill. | 1.67 mill. | 1.98 mill. | 1.87 mill. | ||||||
| Share Capital | 1,151 | 1,151 | 1,015 | 968 | 938 | ||||||
| Total Equity | 3.22 mill. | 3.48 mill. | 4.07 mill. | 3.97 mill. | 4.12 mill. | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 5.01 mill. | 5.23 mill. | 5.73 mill. | 5.95 mill. | 5.99 mill. | ||||||
Income Statement
| 2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5.23 mill. | 5.94 mill. | 8.04 mill. | 7.84 mill. | 5.64 mill. | ||||||
| Depreciation (total) | 311,588 | 325,054 | 343,085 | 415,094 | 405,440 | ||||||
| Operating Result | 419,143 | 506,516 | 771,715 | 821,098 | 281,654 | ||||||
| Interest Income | -32,274 | -12,180 | -18,768 | -19,222 | -31,071 | ||||||
| Income Before Taxes | 272,515 | 524,184 | 773,019 | 793,354 | 98,787 | ||||||
| Income Taxes | 58,170 | 99,976 | 137,062 | 144,615 | 61,362 | ||||||
| Minority Interests Profit | -848 | -1,617 | -1,928 | -2,043 | -1,458 | ||||||
| Net Income | 206,794 | 418,805 | 619,174 | 640,178 | 15,175 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
2018 IFRS in mill. RUB |
2019 IFRS in mill. RUB |
2020 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 752,247 | 758,490 | 1.01 mill. | 1.15 mill. | 776,574 | ||||||
| Cash Flow from Investing Activities | -500,343 | -433,286 | -420,392 | -510,126 | -492,769 | ||||||
| Cash Flow from Financing | -193,134 | -247,395 | -468,549 | -582,344 | -514,005 | ||||||
| Decrease / Increase in Cash | 4,104 | 69,023 | 162,260 | 23,382 | -172,200 | ||||||
| Employees | 105,500 | 103,600 | 102,500 | 101,000 | 100,800 | ||||||
