OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

PJSC Lukoil/  US69343P1057  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.9600USD - 586,561
Turnover: -		 -Bid Size: - -Ask Size: - 71.72 bill.USD - -

Assets

 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB		 2015
IFRS
in mill. RUB
Property and Equipment
  4.15 mill.   4.88 mill.   5.73 mill.   5.95 mill.   3.41 mill.
Intangible Assets
  98,102.2000   143,357.7000   94,890.5000   87,080.3000   51,749
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4.94 mill.   5.45 mill.   6.28 mill.   6.5 mill.   3.81 mill.
Inventories
  549,854   591,094.9000   642,408.8000   449,197.1000   340,196
Accounts Receivable
  651,167.9000   632,627.7000   579,781   672,481.8000   440,489
Cash and Cash Equivalents
  200,948.9000   212,700.7000   124,963.5000   219,270.1000   257,263
Current Assets
  1.72 mill.   1.77 mill.   1.71 mill.   1.66 mill.   1.21 mill.
Total Assets
  6.66 mill.   7.22 mill.   7.99 mill.   8.16 mill.   5.02 mill.

 

Liabilities

 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB		 2015
IFRS
in mill. RUB
Accounts Payable
  437,591.2000   530,146   535,401.5000   518,321.2000   394,339
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  203,649.6000   266,496.4000   344,817.5000   202,773.7000   285,222
Liabilities
  1.72 mill.   1.88 mill.   2.25 mill.   2.24 mill.   1.8 mill.
Share Capital
  1,094.9000   1,094.9000   1,094.9000   1,094.9000   1,151
Total Equity
  4.94 mill.   5.34 mill.   5.74 mill.   5.92 mill.   3.22 mill.
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6.66 mill.   7.22 mill.   7.99 mill.   8.16 mill.   5.02 mill.

 

Income Statement

 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB		 2015
IFRS
in mill. RUB
Revenues
  9.76 mill.   10.16 mill.   10.32 mill.   10.52 mill.   5.75 mill.
Depreciation (total)
  326,496.4000   352,700.7000   420,146   643,503.6000   350,976
Operating Result
  960,219   1.03 mill.   747,956.2000   520,146   465,729
Interest Income
  -35,255.4000   -20,511   -18,175.1000   -26,423.4000   -30,461
Income Before Taxes
  957,591.2000   1 mill.   763,357.7000   494,306.6000   389,104
Income Taxes
  195,474.5000   199,854   149,708   209,927   100,335
Minority Interests Profit
  38,759.1000   5,766.4000   14,963.5000   2,335.8000   -1,610
Net Income
  755,985.4000   803,211.7000   571,678.8000   346,423.4000   291,135

 

Per Share

 2011
IFRS
in RUB		 2012
IFRS
in RUB		 2013
IFRS
in RUB		 2014
IFRS
in RUB		 2015
IFRS
in RUB
Earnings per Share
  970.8000   1,056.2000   757.6600   459.1200   408.3600
Dividend per Share
  170.0700   205.8400   243.8000   198.5400   177.0000

 

Cash Flow

 2011
IFRS
in mill. RUB		 2012
IFRS
in mill. RUB		 2013
IFRS
in mill. RUB		 2014
IFRS
in mill. RUB		 2015
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.13 mill.   1.39 mill.   1.2 mill.   1.14 mill.   848,972
Cash Flow from Investing Activities
  -786,350.4000   -964,671.5000   -1.36 mill.   -1.07 mill.   -525,722
Cash Flow from Financing
  -311,167.9000   -414,598.5000   75,109.5000   77,372.3000   -253,063
Decrease / Increase in Cash
  28,102.2000   11,751.8000   -87,737.2000   94,306.6000   88,240
Employees
  120,300   112,000   109,600   110,300   106,200