2024-05-06  9:59:53 PM Chg. +1.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
105.93USD +1.70% 4,324
Turnover: 457,272.37
-Bid Size: - -Ask Size: - 2.9 bill.USD - 21.03

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  384.2240   383.6610   395.0940   444.7050   492.0360
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  462.5920   510.6890   531.0070   577.1030   648.9490
Inventories
  700.9380   763.4610   972.3120   1,602.7830   1,562.0370
Accounts Receivable
  488.2840   482.0860   519.6840   737.6960   661.5420
Cash and Cash Equivalents
  223.7610   385.8070   270.1720   274.8050   256.2330
Current Assets
  1,538.2910   1,779.1590   1,930.8860   2,816.1220   2,672.2230
Total Assets
  2,000.8830   2,289.8480   2,461.8930   3,393.2250   3,321.1720

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  444.9440   516.2970   634.9690   805.5830   646.6100
Long-term debt
  187.2780   146.8290   66.3130   273.9710   240.2050
Liabilities to Banks
  288   334.8000   -   -   -
Provisions
  185.3000   186.8000   -   -   -
Liabilities
  1,135.3070   1,312.3680   1,433.6610   2,297.4940   2,106.7900
Share Capital
  .5290   .5350   .5380   .5410   .5430
Total Equity
  865.5760   977.4800   1,028.2320   1,095.7310   1,214.3820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,000.8830   2,289.8480   2,461.8930   3,393.2250   3,321.1720

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,164.4340   3,390.3940   3,368.8650   3,811.3680   4,210.3050
Depreciation (total)
  52.2060   56.6900   61.0140   62.6890   69.7580
Operating Result
  142.0550   153.3720   176.2680   178.1850   195.8200
Interest Income
  -10.9040   -14.2840   -12.8810   -14.5530   -28.4040
Income Before Taxes
  125.9550   135.3970   160.4110   158.3030   161.0130
Income Taxes
  17.3390   17.9180   21.4990   20.0600   21.9190
Minority Interests Profit
  -   -   -   -   -
Net Income
  108.6160   117.4790   138.9120   138.2430   139.0940

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.5900   4.0200   4.8600   4.9600   5.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  115.3000   210.3680   142.5770   -26.2400   165.8220
Cash Flow from Investing Activities
  -89.3590   -49.8510   -56.9730   -101.5610   -93.3040
Cash Flow from Financing
  -97.2190   -1.4580   -203.8850   139.2950   -92.7250
Decrease / Increase in Cash
  -71.4320   161.6400   -117.3810   4.9570   -18.8160
Employees
  19,000   19,500   -   -   -