2024-04-26  9:59:59 PM Chg. +0.99 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
100.18USD +1.00% 5,169
Turnover: 517,902.14
-Bid Size: - -Ask Size: - 2.77 bill.USD - 19.90

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  334.9260   317.3510   291.2250   314.6650   341.3060
Intangible Assets
  -   -   -   -   8.2390
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  378.1870   357.6630   332.4720   358.7270   415.4810
Inventories
  525.9700   569.3710   564.1310   654.6420   794.3460
Accounts Receivable
  324.0720   384.6800   416.8880   365.5130   394.8270
Cash and Cash Equivalents
  346.5910   357.1060   432.9640   568.8600   297.2690
Current Assets
  1,230.8390   1,344.7250   1,433.3470   1,617.4550   1,517.1610
Total Assets
  1,609.0260   1,702.3880   1,765.8190   1,976.1820   1,932.6420

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  396.3630   400.7100   397.2000   413.9990   506.3220
Long-term debt
  262.0460   259.2570   184.0020   26.1730   183.0850
Liabilities to Banks
  266.4000   262.8000   262.5000   313.1000   188.6000
Provisions
  95.5000   103.4000   90.1000   98.8000   149.5000
Liabilities
  827.8930   860.1160   849.0220   950.2430   1,011.4990
Share Capital
  .5000   .5060   .5130   .5190   .5260
Total Equity
  781.1330   842.2720   916.7970   1,025.9390   921.1430
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,609.0260   1,702.3880   1,765.8190   1,976.1820   1,932.6420

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,378.2490   2,654.2900   2,556.0040   2,528.0520   2,873.5080
Depreciation (total)
  47.2610   48.3780   47.4140   45.3300   48.2960
Operating Result
  100.6070   115.4360   99.4390   129.9080   118.2830
Interest Income
  -9.3610   -10.4650   -10.3930   -8.5360   -7.5300
Income Before Taxes
  93.3250   106.2950   87.3940   121.8230   107.6100
Income Taxes
  6.1120   11.9630   10.9670   9.7610   94.5700
Minority Interests Profit
  -   -   -   -   -
Net Income
  87.2130   94.3320   76.4270   112.0620   13.0400

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.5800   2.8100   2.2900   3.3300   0.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.4320   76.5720   127.7380   171.7340   66.8310
Cash Flow from Investing Activities
  -62.5670   -34.6690   -26.5160   -37.8340   -74.6210
Cash Flow from Financing
  -20.9590   -26.2030   -21.2910   1.3050   -265.4630
Decrease / Increase in Cash
  4.7260   10.5150   75.8580   136.2900   -271.5680
Employees
  12,000   14,000   14,000   16,000   18,000