2024-05-02  9:59:58 PM Chg. +0.70 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
41.43USD +1.72% 4,331
Turnover: 178,869.16
-Bid Size: - -Ask Size: - 3.29 bill.USD 4.35% 53.09

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   521.1000   522.5000   515.9000   65.7490
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   941.7580
Inventories
  -   28.6000   28.9000   36.3000   31.4900
Accounts Receivable
  -   -   -   -   9.9280
Cash and Cash Equivalents
  -   7.8000   17   5.6000   4.6440
Current Assets
  -   134.9000   138.1000   130.4000   93.6630
Total Assets
  -   746.2000   718.9000   680.5000   1,035.4210

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   4.8000   6.4000   7.7000   -
Long-term debt
  -   -   -   -   606.4730
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   15.2000   13.3000   20   22.7000
Liabilities
  -   604.1000   580.3000   476.4000   810.3550
Share Capital
  -   40.2000   40.4000   40.5000   40.6050
Total Equity
  -   142.1000   138.6000   204.1000   225.0660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   746.2000   718.9000   680.5000   1,035.4210

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  539.4000   497.4000   525.1000   570.3000   606.9500
Depreciation (total)
  -   -   -   -   26.7490
Operating Result
  72.7000   72.2000   84.9000   107.6000   132.5060
Interest Income
  -27.8000   -27.8000   -25.5000   -23.1000   -22.9090
Income Before Taxes
  44.9000   44.4000   59.4000   84.5000   109.5970
Income Taxes
  5.6000   4.1000   16.8000   13.9000   -19.6870
Minority Interests Profit
  -   -   -   -   -
Net Income
  40.4000   40.3000   42.6000   70.6000   89.9100

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0100   1.0000   1.0600   1.7400   2.2100
Dividend per Share
  2.0400   1.8400   1.2400   1.2800   1.4250

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126.1000   77.4000   80   90.3000   131.3720
Cash Flow from Investing Activities
  -45.5000   4.5000   -9.6000   -12   -382.6830
Cash Flow from Financing
  -79.6000   -79.7000   -62.2000   -89.6000   250.3690
Decrease / Increase in Cash
  4.1000   2.2000   9.2000   -11.4000   -.9420
Employees
  905   885   875   880   887