2024-05-10  10:00:00 PM Chg. -0.28 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
40.12CAD -0.69% 1.95 mill.
Turnover: 78.12 mill.
40.05Bid Size: 200 40.25Ask Size: 400 23.88 bill.CAD 5.23% 12.08

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  5,843   6,279   7,607   8,316   6,690
Long-Term Investments
  173,057   199,985   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,805   10,040   9,509   9,848   9,937
Current Assets
  -   -   -   -   -
Total Assets
  477,250   629,104   661,633   704,401   749,478

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  440,665   590,371   617,905   663,822   708,213
Share Capital
  1,686   10,513   -   -   -
Total Equity
  14,174   22,207   24,339   21,876   22,143
Minority Interests
  22,411   16,526   19,389   18,703   19,122
Total liabilities equity
  477,250   629,104   -   704,401   749,478

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  -   64,616   69,561   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,385   3,441   4,587   4,388   3,307
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,597   3,611   -   -   -
Income Taxes
  554   77   643   646   263
Minority Interests Profit
  -1,935   -1,540   1,756   1,429   1,288
Net Income
  1,108   1,994   2,917   2,247   2,247

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  2.5300   3.0800   4.3100   3.2700   3.3200
Dividend per Share
  2.0000   1.7900   1.8375   1.9800   2.1000

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  6,621   10,101   11,053   4,254   5,933
Cash Flow from Investing Activities
  -1,478   -8,415   -10,579   -3,250   -2,621
Cash Flow from Financing
  -4,631   1,638   -962   -948   -2,803
Decrease / Increase in Cash
  364   3,235   -   -   -
Employees
  30,600   29,900   -   -   -