2024-05-03  10:15:36 PM Chg. +0.44 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
37.85CAD +1.18% 4.06 mill.
Turnover: 153.53 mill.
37.77Bid Size: 200 37.96Ask Size: 200 22.53 bill.CAD 5.55% 11.40

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  6,288   5,787   5,843   6,279   7,607
Long-Term Investments
  173,951   182,656   173,057   199,985   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,903   6,441   6,805   10,040   9,509
Current Assets
  -   -   -   -   -
Total Assets
  445,521   452,303   477,250   629,104   661,633

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  408,705   414,257   440,665   590,371   617,905
Share Capital
  1,682   1,728   1,686   10,513   -
Total Equity
  14,615   15,118   14,174   22,207   24,339
Minority Interests
  22,201   22,928   22,411   16,526   19,389
Total liabilities equity
  445,521   452,303   477,250   629,104   -

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  -   -   -   64,616   69,561
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,363   3,881   3,385   3,441   4,587
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,577   4,045   3,597   3,611   -
Income Taxes
  543   578   554   77   643
Minority Interests Profit
  -1,748   -2,180   -1,935   -1,540   1,756
Net Income
  1,286   1,287   1,108   1,994   2,917

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  2.7700   2.7700   2.5300   3.0800   4.3100
Dividend per Share
  1.4100   1.5000   2.0000   1.7900   1.8375

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  6,892   7,116   6,621   10,101   11,053
Cash Flow from Investing Activities
  -5,536   -4,608   -1,478   -8,415   -10,579
Cash Flow from Financing
  -596   -2,154   -4,631   1,638   -962
Decrease / Increase in Cash
  721   538   364   3,235   -
Employees
  30,484   30,000   30,600   29,900   -