2024-05-03  8:06:59 PM Chg. -0.0700 Volume Bid8:07:04 PM Ask8:07:04 PM Market Capitalization Dividend Y. P/E Ratio
7.4500USD -0.93% 54,141
Turnover: 266,355.0011
7.4400Bid Size: 200 7.4600Ask Size: 100 115.93 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  656.4390   638.1510   565.1420   518.0130   427.0330
Intangible Assets
  42.2700   38.2730   34.6090   29.9750   24.7140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  825.6990   805.8110   745.3920   1,132.0930   887.8310
Inventories
  29.8990   29.5530   27.3700   26.4240   23.8020
Accounts Receivable
  24.1660   26.4990   25.0340   22.3720   16.5100
Cash and Cash Equivalents
  11.7320   17.7140   18.5690   30.0450   16.1160
Current Assets
  92.8460   104.8040   98.5490   105.4870   86.9080
Total Assets
  918.5450   910.6150   843.9410   1,237.5800   974.7390

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  13.7400   35.3470   39.0240   33.0400   20.1790
Long-term debt
  347.1800   276.5720   193.3750   206.8750   160.9520
Liabilities to Banks
  336.4000   266.4000   193.4000   206.9000   -
Provisions
  29.5000   -   -   -   -
Liabilities
  570.4920   523.1800   461.1360   877.0600   854.0260
Share Capital
  .0180   .0180   .0180   .0180   .0200
Total Equity
  348.0530   387.4350   382.8050   360.5200   120.7130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  918.5450   910.6150   843.9410   1,237.5800   974.7390

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,296.4410   1,380.9290   1,338.5630   1,315.0140   868.7150
Depreciation (total)
  86.6950   92.5450   95.3710   91.7900   87.5570
Operating Result
  11.5700   39.0320   -10.4850   -13.1270   -275.1460
Interest Income
  -6.7820   -10.0120   -10.9250   -9.1100   -8.4060
Income Before Taxes
  4.7880   29.0200   -21.4100   -22.2370   -283.5520
Income Taxes
  -6.9370   -.9990   -14.9910   -14.3340   -7.4840
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.7250   30.0190   -6.4190   -7.9030   -276.0680

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8800   2.3300   -0.4900   -0.6100   -19.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  98.9570   156.6070   126.2950   57.9150   20.2330
Cash Flow from Investing Activities
  -199.3790   -83.2900   -49.8360   -57.0300   -21.3930
Cash Flow from Financing
  89.3330   -67.9240   -74.2980   9.6780   -11.7040
Decrease / Increase in Cash
  -10.9730   5.9820   .8550   .9130   -13.9290
Employees
  29,293   29,349   27,283   24,586   -